Last Price$254.01.2%
Market Cap$21.2B
$13.0B
+0.8% YoY
$746.0M
+78.5% YoY
$422.9M
Net Debt to FCF - 0.4x
$1,095.9M
8.4% margin
LH Income Statement
LH Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$12.2B (18.3%) YoY
Cost of revenue
$8,796.7M (16.2%) YoY
Pre-tax income
$568.9M (64.1%) YoY
4.7% margin
LH Income statement key metrics
Annual
Quarterly
LTM
LH Balance Sheet
LH Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$16.7B
Current assets ($3,765.4M, 22.5% of total)
$536.8M (3.2%)
$2,098.7M (12.5%)
Other current assets
$1,129.9M (6.8%)
Non-current assets ($13.0B, 77.5% of total)
$26.9M (0.2%)
$2,911.8M (17.4%)
$3,342.0M (20.0%)
Other non-current assets
$6,679.0M (39.9%)
Financial position
$5,417.4M
Cash & Short-term
Investments
Total Debt
LH Balance Sheet Metrics
Annual
Quarterly
LTM
LH Cash Flow Statement
LH Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$216.2M Net Change in Cash
LH Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,327.7M -32.1% YoY
Capital Expenditure (CAPEX)
($453.6M) -2.8% YoY
Free Cash Flow (FCF)
$874.1M -41.7% YoY
LH Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,084.8 0.0% | 3,327.6 7.9% | 3,590.8 7.9% | 4,068.2 13.3% | 4,505.2 10.7% | 4,694.7 4.2% | 5,003.9 6.6% | 5,542.3 10.8% | 5,671.4 2.3% | 5,808.3 2.4% | 6,011.6 3.5% | 8,680.1 44.4% | 9,641.8 11.1% | 10,441.4 8.3% | 11,333.4 8.5% | 11,554.8 2.0% | 13,978.5 21.0% | 16,120.9 15.3% | 14,876.8 (7.7%) | 12,161.6 (18.3%) |
| Cost of Goods Sold (COGS) | 1,795.5 | 1,937.3 | 2,061.4 | 2,377.0 | 2,631.4 | 2,723.8 | 2,906.1 | 3,267.6 | 3,421.7 | 3,585.1 | 3,808.5 | 5,776.8 | 6,461.3 | 6,977.4 | 8,157.0 | 8,302.3 | 9,025.7 | 10,496.6 | 10,491.7 | 8,796.7 |
% margin | 1,289.3 41.8% | 1,390.3 41.8% | 1,529.4 42.6% | 1,691.2 41.6% | 1,873.8 41.6% | 1,970.9 42.0% | 2,097.8 41.9% | 2,274.7 41.0% | 2,249.7 39.7% | 2,223.2 38.3% | 2,203.1 36.6% | 2,903.3 33.4% | 3,180.5 33.0% | 3,464.0 33.2% | 3,176.4 28.0% | 3,252.5 28.1% | 4,952.8 35.4% | 5,624.3 34.9% | 4,385.1 29.5% | 3,364.9 27.7% |
| Operating Expenses | 691.8 | 755.3 | 831.3 | 863.6 | 1,030.9 | 1,021.5 | 1,107.0 | 1,245.4 | 1,200.9 | 1,210.5 | 1,274.9 | 1,786.5 | 1,809.7 | 2,028.9 | 1,802.6 | 1,867.7 | 2,004.7 | 2,321.7 | 2,255.9 | 2,639.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 |
| Selling, General & Administrative Expenses (SG&A) | 649.1 | 703.9 | 779.1 | 808.7 | 935.1 | 958.9 | 1,034.3 | 1,159.6 | 1,114.6 | 1,128.8 | 1,198.2 | 1,622.0 | 1,630.2 | 1,812.4 | 1,570.9 | 1,624.5 | 1,729.3 | 1,952.1 | 1,996.6 | 2,021.4 |
% margin | 598.4 19.4% | 618.1 18.6% | 697.1 19.4% | 777.0 19.1% | 842.9 18.7% | 935.9 19.9% | 978.8 19.6% | 948.4 17.1% | 1,023.5 18.0% | 990.9 17.1% | 910.4 15.1% | 1,002.9 11.6% | 1,312.4 13.6% | 1,364.2 13.1% | 1,325.7 11.7% | 1,330.2 11.5% | 2,445.4 17.5% | 3,259.5 20.2% | 1,773.9 11.9% | 725.6 6.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 1.6 | 1.1 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 10.3 | 10.2 | 8.9 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 72.0 | 62.9 | 70.0 | 87.5 | 94.5 | 103.7 | 109.5 | 274.9 | 219.1 | 235.1 | 244.2 | 240.7 | 207.4 | 212.1 | 180.3 | 199.6 |
| Pre-tax Income | 615.3 | 640.7 | 720.9 | 802.3 | 772.4 | 884.6 | 915.6 | 866.1 | 944.2 | 915.6 | 826.7 | 732.1 | 1,105.5 | 1,134.9 | 1,268.3 | 1,104.9 | 2,219.1 | 3,126.6 | 1,582.6 | 568.9 |
% effective tax rate | 252.3 41.0% | 254.5 39.7% | 289.3 40.1% | 325.5 40.6% | 307.9 39.9% | 329.0 37.2% | 344.0 37.6% | 333.0 38.4% | 359.4 38.1% | 340.2 37.2% | 314.1 38.0% | 294.1 40.2% | 372.3 33.7% | (139.1) (12.3%) | 384.4 30.3% | 280.0 25.3% | 662.1 29.8% | 747.1 23.9% | 302.0 19.1% | 188.5 33.1% |
% margin | 363.0 11.8% | 386.2 11.6% | 431.6 12.0% | 476.8 11.7% | 464.5 10.3% | 543.3 11.6% | 558.2 11.2% | 519.7 9.4% | 583.1 10.3% | 573.8 9.9% | 511.2 8.5% | 436.9 5.0% | 732.1 7.6% | 1,268.2 12.1% | 883.7 7.8% | 823.8 7.1% | 1,556.1 11.1% | 2,377.3 14.7% | 1,279.1 8.6% | 418.0 3.4% |
| EPS | 2.60 | 2.89 | 3.48 | 4.08 | 4.60 | 4.98 | 5.45 | 5.31 | 6.24 | 6.70 | 6.03 | 4.42 | 7.14 | 12.39 | 8.71 | 8.41 | 15.99 | 24.58 | 14.04 | 4.80 |
| Diluted EPS | 2.45 | 2.71 | 3.24 | 3.93 | 4.60 | 4.98 | 5.29 | 5.11 | 5.99 | 6.25 | 5.91 | 4.34 | 7.02 | 12.21 | 8.61 | 8.36 | 15.88 | 24.38 | 13.96 | 4.77 |
% margin | 790.2 25.6% | 784.8 23.6% | 853.1 23.8% | 990.4 24.3% | 1,035.7 23.0% | 1,140.8 24.3% | 1,189.2 23.8% | 1,180.9 21.3% | 1,259.9 22.2% | 1,238.5 21.3% | 1,175.6 19.6% | 1,576.8 18.2% | 1,809.6 18.8% | 1,845.8 17.7% | 2,064.6 18.2% | 2,116.9 18.3% | 3,251.5 23.3% | 4,278.7 26.5% | 1,954.4 13.1% | 1,349.4 11.1% |
FAQ
What is the Laboratory Corporation of America Holdings (LH) revenue?
The Laboratory Corporation of America Holdings (LH) revenue is $12.2B, reflecting a year-over-year (YoY) growth of -18.3% YoY.
What is the Laboratory Corporation of America Holdings (LH) Net Income?
The Laboratory Corporation of America Holdings (LH) Net Income is $418.0M, showcasing a YoY growth of -67.3% YoY.