Last Price$7.7(4.0%)
Market Cap$24.1M
$466.8M
+15.6% YoY
($25.5M)
+870.7% YoY
$88.2M
Net Debt to FCF - 6.5x
$13.5M
2.9% margin
LIVE Income Statement
LIVE Income Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
LIVE Income statement key metrics
Annual
Quarterly
LTM
LIVE Balance Sheet
LIVE Balance Sheet Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$407.5M
Current assets ($181.9M, 44.6% of total)
$4,601.0K (1.1%)
$46.9M (11.5%)
Other current assets
$130.5M (32.0%)
Non-current assets ($225.6M, 55.4% of total)
$0.0 (0.0%)
$138.6M (34.0%)
$25.1M (6.2%)
Other non-current assets
$61.9M (15.2%)
Financial position
$95.7M
Cash & Short-term
Investments
Total Debt
LIVE Balance Sheet Metrics
Annual
Quarterly
LTM
LIVE Cash Flow Statement
LIVE Cash Flow Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$292.0K Net Change in Cash
LIVE Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$20.6M -20.7% YoY
Capital Expenditure (CAPEX)
($8,472.0K) -15.3% YoY
Free Cash Flow (FCF)
$12.1M -24.1% YoY
LIVE Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 25.2 (55.9%) | 36.9 46.3% | 26.3 (28.6%) | 25.3 (4.0%) | 13.4 (46.8%) | 8.1 (39.9%) | 4.1 (49.4%) | 3.1 (24.8%) | 2.4 (23.4%) | 7.3 208.9% | 33.4 359.3% | 79.0 136.6% | 152.1 92.6% | 199.6 31.3% | 193.3 (3.2%) | 191.7 (0.8%) | 273.0 42.4% | 286.9 5.1% | 355.2 23.8% | 472.8 33.1% |
| Cost of Goods Sold (COGS) | 4.0 | 8.1 | 4.2 | 4.4 | 6.4 | 3.9 | 3.6 | 0.7 | 0.9 | 5.2 | 22.1 | 59.0 | 89.5 | 125.4 | 122.4 | 116.4 | 173.5 | 189.1 | 239.6 | 328.0 |
% margin | 21.2 84.2% | 28.8 78.1% | 22.1 84.0% | 20.9 82.6% | 7.0 52.4% | 4.2 52.2% | 0.5 11.7% | 2.4 76.7% | 1.4 61.0% | 2.0 28.1% | 11.3 33.7% | 20.0 25.3% | 62.6 41.1% | 74.2 37.2% | 70.9 36.7% | 75.3 39.3% | 99.5 36.4% | 97.8 34.1% | 115.6 32.5% | 144.8 30.6% |
| Operating Expenses | 22.1 | 26.7 | 18.8 | 22.7 | 17.6 | 12.0 | 5.8 | 3.3 | 4.2 | 6.5 | 17.7 | 17.7 | 44.5 | 63.4 | 67.6 | 54.9 | 63.7 | 67.0 | 100.1 | 158.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 20.8 | 25.3 | 19.0 | 22.7 | 17.6 | 12.0 | 5.8 | 3.3 | 4.2 | 6.5 | 17.7 | 17.7 | 44.5 | 63.4 | 67.6 | 54.9 | 63.7 | 67.0 | 100.1 | 140.4 |
% margin | (0.8) (3.3%) | 2.1 5.8% | 3.3 12.6% | (1.9) (7.3%) | (18.5) (137.3%) | (7.7) (95.8%) | (5.3) (129.8%) | (0.9) (30.9%) | (2.7) (116.4%) | (4.5) (61.9%) | (10.1) (30.4%) | 2.3 2.9% | 18.1 11.9% | 10.8 5.4% | 6.5 3.4% | 20.4 10.7% | 35.8 13.1% | 13.1 4.6% | 15.4 4.3% | (13.6) (2.9%) |
| Interest Income | 0.0 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 5.3 | 5.2 | 4.2 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 3.3 | 0.5 | 4.5 | 4.0 | 7.6 | 8.6 | 6.3 | 5.3 | 5.2 | 4.2 | 12.7 | 16.8 |
| Pre-tax Income | (1.1) | (1.4) | 3.6 | (1.7) | (10.9) | (7.7) | (5.4) | (1.6) | (5.7) | (4.7) | (14.3) | 5.5 | 10.6 | 10.3 | (5.6) | 15.6 | 39.7 | 31.6 | 1.5 | (31.3) |
% effective tax rate | (0.4) 37.4% | (0.3) 22.9% | 1.9 51.4% | (0.2) 11.0% | 3.4 (31.1%) | (0.2) 3.0% | 0.1 (2.2%) | (0.0) 0.8% | 3.3 (57.2%) | 0.4 (8.6%) | 0.4 (2.6%) | (12.5) (228.8%) | 4.1 38.6% | 4.4 42.7% | (1.6) 28.8% | 5.0 31.7% | 8.7 21.8% | 6.9 21.7% | 1.6 106.9% | (4.7) 14.9% |
% margin | (0.6) (2.5%) | (1.1) (2.8%) | 1.8 6.7% | (1.5) (6.0%) | (22.6) (168.1%) | (7.5) (92.3%) | (5.5) (134.7%) | (1.6) (51.3%) | (5.7) (244.4%) | (4.7) (64.2%) | (14.7) (44.0%) | 17.8 22.6% | 6.5 4.3% | 5.9 3.0% | (4.0) (2.1%) | 10.9 5.7% | 31.2 11.4% | 24.7 8.6% | (0.1) (0.0%) | (26.7) (5.6%) |
| EPS | (2.53) | (4.44) | 6.46 | (4.66) | (71.47) | (23.62) | (16.57) | (1.52) | (3.67) | (2.13) | (5.58) | 6.33 | 2.94 | 1.58 | (2.11) | 6.40 | 19.92 | 7.94 | (0.03) | (8.48) |
| Diluted EPS | (2.52) | (4.44) | 6.27 | (4.66) | (71.47) | (23.62) | (16.57) | (1.52) | (3.67) | (2.13) | (5.58) | 5.40 | 1.61 | 1.58 | (2.11) | 3.09 | 9.80 | 7.84 | (0.03) | (8.48) |
% margin | 4.0 15.8% | 1.5 4.0% | 6.4 24.2% | 1.4 5.7% | (8.6) (64.2%) | (7.5) (92.5%) | (4.7) (116.3%) | (0.7) (22.4%) | (2.5) (105.2%) | (4.0) (55.2%) | (5.4) (16.1%) | 2.3 2.9% | 23.1 15.2% | 25.0 12.5% | 8.9 4.6% | 20.4 10.7% | 51.5 18.9% | 29.5 10.3% | 33.3 9.4% | (13.6) (2.9%) |
FAQ
What is the Live Ventures Incorporated (LIVE) revenue?
The Live Ventures Incorporated (LIVE) revenue is $472.8M, reflecting a year-over-year (YoY) growth of +33.1% YoY.
What is the Live Ventures Incorporated (LIVE) Net Income?
The Live Ventures Incorporated (LIVE) Net Income is ($26.7M), showcasing a YoY growth of +26,061.8% YoY.
What is Live Ventures Incorporated (LIVE) net debt?
What is the Live Ventures Incorporated (LIVE) Free Cash Flow (FCF)?
The Live Ventures Incorporated (LIVE) Free Cash Flow (FCF) stands at $12.1M, accounting for a 2.6% margin.