LMT
Lockheed Martin Corporation (LMT)
Last Price$439.7(5.8%)
Market Cap$103.8B
$71.0B
+5.1% YoY
$5,336.0M
-22.9% YoY
$17.8B
Net Debt to FCF - 3.4x
$5,287.0M
7.4% margin

LMT Income Statement

LMT Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$71.0B 5.1% YoY
$6,930.0M (18.3%) YoY
9.8% margin
Cost of revenue
$64.1B 8.5% YoY
Operating income
$7,013.0M (17.6%) YoY
9.9% margin
Other: $243.0M
Net interest: $1,036.0M
Operating expenses
$83.0M 196.4% YoY
Pre-tax income
$6,220.0M (23.2%) YoY
8.8% margin
Net income
$5,336.0M (22.9%) YoY
7.5% margin
Income tax
$884.0M
14.2% tax rate
SG&A
$83.0M (94.6%) YoY
(0.1%) of revenue

LMT Income statement key metrics

Annual
Quarterly
LTM

Revenue

$71.0B +5.1% YoY

Operating Income

$7.0B -17.6% YoY

Net Income

$5.3B -22.9% YoY

LMT Balance Sheet

LMT Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$55.6B
Current assets ($21.8B, 39.3% of total)
$2,483.0M (4.5%)
$15.3B (27.5%)
Other current assets
$4,058.0M (7.3%)
Non-current assets ($33.8B, 60.7% of total)
$2,015.0M (3.6%)
Other non-current assets
$23.0B (41.4%)
Financial position
$17.8B
$2,483.0M$20.3B
Cash & Short-term Investments
Total Debt

LMT Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$55.6B +6.0% YoY

Liabilities

$49.3B +8.0% YoY

Shareholder's Equity

$6,333.0M -7.3% YoY

LMT Cash Flow Statement

LMT Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,442.0M$6,972.0M($1,792.0M)($4,139.0M)$0.0$2,483.0M

LMT Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$6,972.0M -12.0% YoY

Capital Expenditure (CAPEX)

($1,685.0M) -0.4% YoY

Free Cash Flow (FCF)

$5,287.0M -15.1% YoY

LMT Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
37,213.0
4.7%
39,620.0
6.5%
41,862.0
5.7%
42,731.0
2.1%
45,189.0
5.8%
45,803.0
1.4%
46,499.0
1.5%
47,182.0
1.5%
45,358.0
(3.9%)
45,600.0
0.5%
46,132.0
1.2%
47,248.0
2.4%
51,048.0
8.0%
53,762.0
5.3%
59,812.0
11.3%
65,398.0
9.3%
67,044.0
2.5%
65,984.0
(1.6%)
67,571.0
2.4%
71,043.0
5.1%
Cost of Goods Sold (COGS)34,676.036,186.037,628.038,082.040,965.041,967.042,795.042,938.040,775.040,226.040,830.042,106.045,500.046,392.051,445.056,744.057,983.057,697.059,092.064,113.0
% margin
2,537.0
6.8%
3,434.0
8.7%
4,234.0
10.1%
4,649.0
10.9%
4,224.0
9.3%
3,836.0
8.4%
3,704.0
8.0%
4,244.0
9.0%
4,583.0
10.1%
5,374.0
11.8%
5,302.0
11.5%
5,142.0
10.9%
5,548.0
10.9%
7,370.0
13.7%
8,367.0
14.0%
8,654.0
13.2%
9,061.0
13.5%
8,287.0
12.6%
8,479.0
12.5%
6,930.0
9.8%
Operating Expenses449.0519.0293.0482.0242.0(261.0)(276.0)(238.0)(318.0)(337.0)(236.0)(487.0)(373.0)(60.0)(178.0)10.0(62.0)(61.0)(28.0)(83.0)
Research & Development Expenses (R&D)0.00.00.00.00.00.00.0616.0697.0733.0817.0988.01,200.01,300.01,300.01,300.01,500.01,700.01,500.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.00.00.00.0471.0746.0777.0608.0241.01,241.0865.0(1,528.0)(83.0)
2,986.0
8.0%
3,953.0
10.0%
4,527.0
10.8%
5,131.0
12.0%
4,466.0
9.9%
4,097.0
8.9%
3,980.0
8.6%
4,434.0
9.4%
4,505.0
9.9%
5,592.0
12.3%
5,436.0
11.8%
5,549.0
11.7%
5,921.0
11.6%
7,334.0
13.6%
8,545.0
14.3%
8,644.0
13.2%
9,123.0
13.6%
8,348.0
12.7%
8,507.0
12.6%
7,013.0
9.9%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.0653.0591.0569.0623.00.00.0
Interest Expense370.0361.0352.0341.0305.0345.0354.0383.0350.0340.0443.0663.0651.0668.0653.0591.0569.0623.0916.01,036.0
Pre-tax Income2,616.03,592.04,368.04,702.04,284.03,826.03,631.04,072.04,155.05,258.05,023.04,886.05,269.05,838.07,241.08,235.07,550.06,680.08,098.06,220.0
% effective tax rate
791.0
30.2%
1,063.0
29.6%
1,335.0
30.6%
1,485.0
31.6%
1,260.0
29.4%
1,181.0
30.9%
964.0
26.5%
1,327.0
32.6%
1,205.0
29.0%
1,644.0
31.3%
1,418.0
28.2%
1,133.0
23.2%
3,340.0
63.4%
792.0
13.6%
1,011.0
14.0%
1,347.0
16.4%
1,235.0
16.4%
948.0
14.2%
1,178.0
14.5%
884.0
14.2%
% margin
1,825.0
4.9%
2,529.0
6.4%
3,033.0
7.2%
3,217.0
7.5%
3,024.0
6.7%
2,926.0
6.4%
2,655.0
5.7%
2,745.0
5.8%
2,981.0
6.6%
3,614.0
7.9%
3,605.0
7.8%
5,302.0
11.2%
2,002.0
3.9%
5,046.0
9.4%
6,230.0
10.4%
6,833.0
10.4%
6,315.0
9.4%
5,732.0
8.7%
6,920.0
10.2%
5,336.0
7.5%
EPS4.145.917.298.057.868.037.908.489.2911.4111.6217.716.9617.7422.0924.4022.8521.7427.6522.39
Diluted EPS4.095.807.107.867.787.947.818.369.1311.2111.4617.496.8917.5921.9524.3022.7721.6627.5522.31
% margin
3,691.0
9.9%
4,198.0
10.6%
5,539.0
13.2%
5,938.0
13.9%
5,325.0
11.8%
4,846.0
10.6%
4,993.0
10.7%
5,443.0
11.5%
5,495.0
12.1%
6,592.0
14.5%
5,687.0
12.3%
6,716.0
14.2%
7,092.0
13.9%
7,667.0
14.3%
9,083.0
15.2%
10,116.0
15.5%
9,483.0
14.1%
8,707.0
13.2%
10,444.0
15.5%
8,815.0
12.4%