Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 37,213.0 4.7% | 39,620.0 6.5% | 41,862.0 5.7% | 42,731.0 2.1% | 45,189.0 5.8% | 45,803.0 1.4% | 46,499.0 1.5% | 47,182.0 1.5% | 45,358.0 (3.9%) | 45,600.0 0.5% | 46,132.0 1.2% | 47,248.0 2.4% | 51,048.0 8.0% | 53,762.0 5.3% | 59,812.0 11.3% | 65,398.0 9.3% | 67,044.0 2.5% | 65,984.0 (1.6%) | 67,571.0 2.4% | 71,043.0 5.1% |
Cost of Goods Sold (COGS) | 34,676.0 | 36,186.0 | 37,628.0 | 38,082.0 | 40,965.0 | 41,967.0 | 42,795.0 | 42,938.0 | 40,775.0 | 40,226.0 | 40,830.0 | 42,106.0 | 45,500.0 | 46,392.0 | 51,445.0 | 56,744.0 | 57,983.0 | 57,697.0 | 59,092.0 | 64,113.0 |
% margin | 2,537.0 6.8% | 3,434.0 8.7% | 4,234.0 10.1% | 4,649.0 10.9% | 4,224.0 9.3% | 3,836.0 8.4% | 3,704.0 8.0% | 4,244.0 9.0% | 4,583.0 10.1% | 5,374.0 11.8% | 5,302.0 11.5% | 5,142.0 10.9% | 5,548.0 10.9% | 7,370.0 13.7% | 8,367.0 14.0% | 8,654.0 13.2% | 9,061.0 13.5% | 8,287.0 12.6% | 8,479.0 12.5% | 6,930.0 9.8% |
Operating Expenses | 449.0 | 519.0 | 293.0 | 482.0 | 242.0 | (261.0) | (276.0) | (238.0) | (318.0) | (337.0) | (236.0) | (487.0) | (373.0) | (60.0) | (178.0) | 10.0 | (62.0) | (61.0) | (28.0) | (83.0) |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 616.0 | 697.0 | 733.0 | 817.0 | 988.0 | 1,200.0 | 1,300.0 | 1,300.0 | 1,300.0 | 1,500.0 | 1,700.0 | 1,500.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 471.0 | 746.0 | 777.0 | 608.0 | 241.0 | 1,241.0 | 865.0 | (1,528.0) | (83.0) |
% margin | 2,986.0 8.0% | 3,953.0 10.0% | 4,527.0 10.8% | 5,131.0 12.0% | 4,466.0 9.9% | 4,097.0 8.9% | 3,980.0 8.6% | 4,434.0 9.4% | 4,505.0 9.9% | 5,592.0 12.3% | 5,436.0 11.8% | 5,549.0 11.7% | 5,921.0 11.6% | 7,334.0 13.6% | 8,545.0 14.3% | 8,644.0 13.2% | 9,123.0 13.6% | 8,348.0 12.7% | 8,507.0 12.6% | 7,013.0 9.9% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 653.0 | 591.0 | 569.0 | 623.0 | 0.0 | 0.0 |
Interest Expense | 370.0 | 361.0 | 352.0 | 341.0 | 305.0 | 345.0 | 354.0 | 383.0 | 350.0 | 340.0 | 443.0 | 663.0 | 651.0 | 668.0 | 653.0 | 591.0 | 569.0 | 623.0 | 916.0 | 1,036.0 |
Pre-tax Income | 2,616.0 | 3,592.0 | 4,368.0 | 4,702.0 | 4,284.0 | 3,826.0 | 3,631.0 | 4,072.0 | 4,155.0 | 5,258.0 | 5,023.0 | 4,886.0 | 5,269.0 | 5,838.0 | 7,241.0 | 8,235.0 | 7,550.0 | 6,680.0 | 8,098.0 | 6,220.0 |
% effective tax rate | 791.0 30.2% | 1,063.0 29.6% | 1,335.0 30.6% | 1,485.0 31.6% | 1,260.0 29.4% | 1,181.0 30.9% | 964.0 26.5% | 1,327.0 32.6% | 1,205.0 29.0% | 1,644.0 31.3% | 1,418.0 28.2% | 1,133.0 23.2% | 3,340.0 63.4% | 792.0 13.6% | 1,011.0 14.0% | 1,347.0 16.4% | 1,235.0 16.4% | 948.0 14.2% | 1,178.0 14.5% | 884.0 14.2% |
% margin | 1,825.0 4.9% | 2,529.0 6.4% | 3,033.0 7.2% | 3,217.0 7.5% | 3,024.0 6.7% | 2,926.0 6.4% | 2,655.0 5.7% | 2,745.0 5.8% | 2,981.0 6.6% | 3,614.0 7.9% | 3,605.0 7.8% | 5,302.0 11.2% | 2,002.0 3.9% | 5,046.0 9.4% | 6,230.0 10.4% | 6,833.0 10.4% | 6,315.0 9.4% | 5,732.0 8.7% | 6,920.0 10.2% | 5,336.0 7.5% |
EPS | 4.14 | 5.91 | 7.29 | 8.05 | 7.86 | 8.03 | 7.90 | 8.48 | 9.29 | 11.41 | 11.62 | 17.71 | 6.96 | 17.74 | 22.09 | 24.40 | 22.85 | 21.74 | 27.65 | 22.39 |
Diluted EPS | 4.09 | 5.80 | 7.10 | 7.86 | 7.78 | 7.94 | 7.81 | 8.36 | 9.13 | 11.21 | 11.46 | 17.49 | 6.89 | 17.59 | 21.95 | 24.30 | 22.77 | 21.66 | 27.55 | 22.31 |
% margin | 3,691.0 9.9% | 4,198.0 10.6% | 5,539.0 13.2% | 5,938.0 13.9% | 5,325.0 11.8% | 4,846.0 10.6% | 4,993.0 10.7% | 5,443.0 11.5% | 5,495.0 12.1% | 6,592.0 14.5% | 5,687.0 12.3% | 6,716.0 14.2% | 7,092.0 13.9% | 7,667.0 14.3% | 9,083.0 15.2% | 10,116.0 15.5% | 9,483.0 14.1% | 8,707.0 13.2% | 10,444.0 15.5% | 8,815.0 12.4% |
The Lockheed Martin Corporation (LMT) revenue is $71.0B, reflecting a year-over-year (YoY) growth of +5.1% YoY.
The Lockheed Martin Corporation (LMT) Net Income is $5,336.0M, showcasing a YoY growth of -22.9% YoY.
The Lockheed Martin Corporation (LMT) Free Cash Flow (FCF) stands at $5,287.0M, accounting for a 7.4% margin.