Last Price$97.6(1.4%)
Market Cap$15.0B
$4,531.5M
+6.7% YoY
$655.1M
+34.8% YoY
($1,740.8M)
Net Debt to FCF - (2.0x)
$888.0M
19.6% margin
LOGI Income Statement
LOGI Income Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$4,298.5M (5.3%) YoY
Cost of revenue
$2,520.4M (10.6%) YoY
Pre-tax income
$621.6M 34.1% YoY
14.5% margin
LOGI Income statement key metrics
Annual
Quarterly
LTM
LOGI Balance Sheet
LOGI Balance Sheet Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$3,604.7M
Current assets ($2,631.3M, 73.0% of total)
$1,520.8M (42.2%)
$541.7M (15.0%)
Other current assets
$568.8M (15.8%)
Non-current assets ($973.4M, 27.0% of total)
$28.7M (0.8%)
$177.8M (4.9%)
$44.6M (1.2%)
Other non-current assets
$722.3M (20.0%)
Financial position
($1,443.8M)
Cash & Short-term
Investments
Total Debt
LOGI Balance Sheet Metrics
Annual
Quarterly
LTM
LOGI Cash Flow Statement
LOGI Cash Flow Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$371.8M Net Change in Cash
LOGI Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,145.1M +112.2% YoY
Capital Expenditure (CAPEX)
($55.9M) -40.1% YoY
Free Cash Flow (FCF)
$1,089.2M +144.1% YoY
LOGI Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,482.6 16.9% | 1,796.7 21.2% | 2,066.6 15.0% | 2,370.5 14.7% | 2,208.8 (6.8%) | 1,966.7 (11.0%) | 2,362.9 20.1% | 2,316.2 (2.0%) | 2,099.9 (9.3%) | 2,123.0 1.1% | 2,113.9 (0.4%) | 2,018.1 (4.5%) | 2,207.0 9.4% | 2,566.9 16.3% | 2,788.3 8.6% | 2,975.9 6.7% | 5,252.3 76.5% | 5,481.1 4.4% | 4,538.8 (17.2%) | 4,298.5 (5.3%) |
| Cost of Goods Sold (COGS) | 979.0 | 1,222.6 | 1,357.0 | 1,521.4 | 1,517.6 | 1,339.9 | 1,526.4 | 1,539.6 | 1,392.6 | 1,393.0 | 1,339.8 | 1,337.1 | 1,401.4 | 1,657.6 | 1,751.3 | 1,853.5 | 2,916.5 | 3,218.1 | 2,819.3 | 2,520.4 |
% margin | 503.6 34.0% | 574.1 32.0% | 709.5 34.3% | 849.1 35.8% | 691.2 31.3% | 626.9 31.9% | 836.5 35.4% | 776.6 33.5% | 707.3 33.7% | 730.1 34.4% | 774.2 36.6% | 681.0 33.7% | 805.7 36.5% | 909.2 35.4% | 1,037.0 37.2% | 1,122.4 37.7% | 2,335.7 44.5% | 2,263.0 41.3% | 1,719.5 37.9% | 1,778.0 41.4% |
| Operating Expenses | 331.9 | 375.2 | 478.7 | 562.4 | 561.0 | 546.7 | 693.9 | 704.6 | 699.3 | 638.9 | 637.8 | 534.2 | 616.3 | 684.5 | 762.5 | 822.5 | 1,181.9 | 1,483.3 | 1,226.5 | 1,190.7 |
| Research & Development Expenses (R&D) | 73.9 | 88.0 | 108.3 | 124.5 | 128.8 | 135.8 | 156.4 | 162.3 | 153.9 | 138.8 | 131.0 | 113.6 | 130.5 | 143.8 | 161.2 | 177.6 | 226.0 | 291.8 | 280.8 | 287.2 |
| Selling, General & Administrative Expenses (SG&A) | 258.0 | 287.2 | 370.4 | 437.9 | 432.3 | 410.9 | 537.5 | 542.3 | 545.4 | 500.0 | 506.8 | 420.6 | 479.9 | 531.8 | 587.0 | 627.3 | 936.9 | 1,174.5 | 933.8 | 882.6 |
% margin | 171.7 11.6% | 198.9 11.1% | 230.9 11.2% | 286.7 12.1% | 109.7 5.0% | 78.4 4.0% | 142.7 6.0% | 72.0 3.1% | (252.4) (12.0%) | 77.2 3.6% | 141.3 6.7% | 129.1 6.4% | 197.5 8.9% | 229.7 8.9% | 263.2 9.4% | 276.5 9.3% | 1,148.1 21.9% | 774.0 14.1% | 458.5 10.1% | 587.3 13.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 2.3 | 3.1 | 2.2 | 1.8 | 1.2 | 0.8 | 1.5 | 5.0 | 8.4 | 9.6 | 1.8 | 1.2 | 18.3 | 50.6 |
| Interest Expense | 0.1 | 3.6 | 0.0 | 0.0 | 8.6 | 2.1 | 0.0 | 0.4 | 1.3 | 2.2 | 1.2 | 0.8 | 1.5 | 5.0 | 8.4 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
| Pre-tax Income | 175.6 | 209.9 | 255.6 | 262.8 | 126.8 | 83.6 | 148.4 | 91.3 | (253.7) | 78.8 | 139.8 | 131.5 | 200.6 | 232.3 | 271.1 | 324.3 | 1,148.1 | 775.8 | 463.5 | 621.6 |
% effective tax rate | 26.3 15.0% | 28.7 13.7% | 25.7 10.1% | 31.8 12.1% | 19.8 15.6% | 18.7 22.3% | 20.0 13.5% | 19.8 21.7% | (25.6) 10.1% | 3.3 4.2% | 4.5 3.2% | 3.1 2.4% | 9.1 4.5% | 23.7 10.2% | 13.6 5.0% | (125.4) (38.7%) | 200.9 17.5% | 131.3 16.9% | 98.9 21.3% | 9.5 1.5% |
% margin | 149.3 10.1% | 181.1 10.1% | 229.8 11.1% | 231.0 9.7% | 107.0 4.8% | 65.0 3.3% | 128.5 5.4% | 71.5 3.1% | (228.1) (10.9%) | 75.5 3.6% | 135.3 6.4% | 119.3 5.9% | 191.5 8.7% | 208.5 8.1% | 257.6 9.2% | 449.7 15.1% | 947.3 18.0% | 644.5 11.8% | 364.6 8.0% | 612.1 14.2% |
| EPS | 0.84 | 1.00 | 1.26 | 1.27 | 0.60 | 0.37 | 0.73 | 0.41 | (1.44) | 0.47 | 0.83 | 0.73 | 1.18 | 1.27 | 1.56 | 2.75 | 5.51 | 3.83 | 2.34 | 3.90 |
| Diluted EPS | 0.75 | 0.91 | 1.20 | 1.23 | 0.59 | 0.36 | 0.72 | 0.41 | (1.44) | 0.46 | 0.81 | 0.72 | 1.16 | 1.23 | 1.52 | 2.71 | 5.41 | 3.76 | 2.32 | 3.87 |
% margin | 171.7 11.6% | 198.9 11.1% | 230.9 11.2% | 335.9 14.2% | 182.4 8.3% | 154.8 7.9% | 213.8 9.0% | 127.9 5.5% | (176.8) (8.4%) | 166.7 7.9% | 181.2 8.6% | 199.7 9.9% | 254.4 11.5% | 293.1 11.4% | 343.8 12.3% | 406.0 13.6% | 1,237.3 23.6% | 889.8 16.2% | 603.9 13.3% | 682.1 15.9% |
FAQ
What is the Logitech International S.A. (LOGI) revenue?
The Logitech International S.A. (LOGI) revenue is $4,298.5M, reflecting a year-over-year (YoY) growth of -5.3% YoY.
What is the Logitech International S.A. (LOGI) Net Income?
The Logitech International S.A. (LOGI) Net Income is $612.1M, showcasing a YoY growth of +67.9% YoY.
What is Logitech International S.A. (LOGI) net debt?
What is the Logitech International S.A. (LOGI) Free Cash Flow (FCF)?
The Logitech International S.A. (LOGI) Free Cash Flow (FCF) stands at $1,089.2M, accounting for a 25.3% margin.