LOW
Lowe's Companies, Inc. (LOW)
Last Price$232.7(4.0%)
Market Cap$131.4B
$83.7B
-3.1% YoY
$6,958.0M
-9.9% YoY
$4,644.0M
Net Debt to FCF - 0.6x
$7,335.0M
8.8% margin

LOW Income Statement

LOW Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Feb'17
Feb'18
Feb'19
Jan'20
Jan'21
Jan'22
Feb'23
Feb'24
Jan'25
$83.7B (3.1%) YoY
$27.9B (3.4%) YoY
33.3% margin
Cost of revenue
$55.8B (3.0%) YoY
Operating income
$10.5B (9.4%) YoY
12.5% margin
Other: $1,313.0M
Operating expenses
$15.7B (9.3%) YoY
Pre-tax income
$9,153.0M (10.0%) YoY
10.9% margin
Net income
$6,957.0M (10.0%) YoY
8.3% margin
Income tax
$2,196.0M
24.0% tax rate
SG&A
$15.7B 0.7% YoY
18.7% of revenue

LOW Income statement key metrics

Annual
Quarterly
LTM

Revenue

$83.7B -3.1% YoY

Operating Income

$10.5B -9.4% YoY

Net Income

$7.0B -10.0% YoY

LOW Balance Sheet

LOW Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Feb'17
Feb'18
Feb'19
Jan'20
Jan'21
Jan'22
Feb'23
Feb'24
Jan'25
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

LOW Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

N/A -0.6% YoY

Liabilities

N/A -1.8% YoY

LOW Cash Flow Statement

LOW Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'16
Feb'17
Feb'18
Feb'19
Jan'20
Jan'21
Jan'22
Feb'23
Feb'24
Jan'25
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$921.0M$9,625.0M($1,738.0M)($7,047.0M)$0.0$1,761.0M

LOW Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$9,625.0M +7.1% YoY

Capital Expenditure (CAPEX)

($1,927.0M) -29.8% YoY

Free Cash Flow (FCF)

$7,698.0M +18.8% YoY

LOW Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Feb'06Feb'07Feb'08Jan'09Jan'10Jan'11Feb'12Feb'13Jan'14Jan'15Jan'16Feb'17Feb'18Feb'19Jan'20Jan'21Jan'22Feb'23Feb'24Jan'25
% growth
43,243.0
18.6%
46,927.0
8.5%
48,283.0
2.9%
48,230.0
(0.1%)
47,220.0
(2.1%)
48,815.0
3.4%
50,208.0
2.9%
50,521.0
0.6%
53,417.0
5.7%
56,223.0
5.3%
59,074.0
5.1%
65,017.0
10.1%
68,619.0
5.5%
71,309.0
3.9%
72,148.0
1.2%
89,597.0
24.2%
96,250.0
7.4%
97,059.0
0.8%
86,377.0
(11.0%)
83,674.0
(3.1%)
Cost of Goods Sold (COGS)28,443.030,729.031,556.031,729.030,757.031,663.032,858.033,194.034,941.036,665.038,504.042,553.045,210.048,401.049,205.060,025.064,194.064,802.057,533.055,797.0
% margin
14,800.0
34.2%
16,198.0
34.5%
16,727.0
34.6%
16,501.0
34.2%
16,463.0
34.9%
17,152.0
35.1%
17,350.0
34.6%
17,327.0
34.3%
18,476.0
34.6%
19,558.0
34.8%
20,570.0
34.8%
22,464.0
34.6%
23,409.0
34.1%
22,908.0
32.1%
22,943.0
31.8%
29,572.0
33.0%
32,056.0
33.3%
32,257.0
33.2%
28,844.0
33.4%
27,877.0
33.3%
Operating Expenses10,136.011,046.012,022.012,715.013,302.013,592.014,073.013,767.014,327.014,766.015,599.016,618.016,823.018,890.016,629.019,925.019,963.022,098.017,287.015,682.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)9,156.09,884.010,656.011,176.011,737.012,006.012,593.012,244.012,865.013,281.014,115.015,129.015,376.017,413.015,367.018,526.018,301.020,332.015,570.015,682.0
4,664.0
10.8%
5,152.0
11.0%
4,705.0
9.7%
3,786.0
7.8%
3,112.0
6.6%
3,560.0
7.3%
3,277.0
6.5%
3,560.0
7.0%
4,149.0
7.8%
4,792.0
8.5%
4,971.0
8.4%
5,846.0
9.0%
6,586.0
9.6%
4,018.0
5.6%
6,314.0
8.8%
9,647.0
10.8%
12,093.0
12.6%
10,159.0
10.5%
11,557.0
13.4%
10,466.0
12.5%
Interest Income0.00.00.040.017.012.012.09.04.07.05.012.019.028.027.024.012.037.0101.00.0
Interest Expense0.00.00.0320.0287.0332.0377.0423.0476.0516.0552.0645.0633.0624.0691.0848.0897.01,160.01,483.00.0
Pre-tax Income4,506.04,998.04,511.03,506.02,825.03,228.02,906.03,137.03,673.04,276.04,419.05,201.05,489.03,394.05,623.07,739.011,208.09,036.010,175.09,153.0
% effective tax rate
1,735.0
38.5%
1,893.0
37.9%
1,702.0
37.7%
1,311.0
37.4%
1,042.0
36.9%
1,218.0
37.7%
1,067.0
36.7%
1,178.0
37.6%
1,387.0
37.8%
1,578.0
36.9%
1,873.0
42.4%
2,108.0
40.5%
2,042.0
37.2%
1,080.0
31.8%
1,342.0
23.9%
1,904.0
24.6%
2,766.0
24.7%
2,599.0
28.8%
2,449.0
24.1%
2,196.0
24.0%
% margin
2,771.0
6.4%
3,105.0
6.6%
2,809.0
5.8%
2,195.0
4.6%
1,783.0
3.8%
2,010.0
4.1%
1,839.0
3.7%
1,959.0
3.9%
2,286.0
4.3%
2,698.0
4.8%
2,546.0
4.3%
3,091.0
4.8%
3,447.0
5.0%
2,314.0
3.2%
4,281.0
5.9%
5,835.0
6.5%
8,442.0
8.8%
6,437.0
6.6%
7,726.0
8.9%
6,957.0
8.3%
EPS1.782.021.901.501.211.431.431.692.142.712.733.484.092.855.497.7712.0810.2013.2412.27
Diluted EPS1.731.991.861.491.211.421.431.692.142.712.733.474.092.855.497.7512.0310.1713.2012.25
% margin
5,715.0
13.2%
6,389.0
13.6%
6,169.0
12.8%
5,493.0
11.4%
4,871.0
10.3%
5,249.0
10.8%
4,868.0
9.7%
5,219.0
10.3%
5,711.0
10.7%
6,420.0
11.4%
7,122.0
12.1%
7,483.0
11.5%
8,126.0
11.8%
6,577.0
9.2%
8,219.0
11.4%
11,241.0
12.5%
14,466.0
15.0%
12,685.0
13.1%
13,571.0
15.7%
10,882.0
13.0%