Last Price$44.8(1.1%)
Market Cap$32.8B
$11.3B
+8.9% YoY
$1,446.0M
+18.4% YoY
$10.1B
Net Debt to FCF - 6.3x
$1,604.0M
14.2% margin
LVS Income Statement
LVS Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.3B 8.9% YoY
Cost of revenue
$5,777.0M 11.0% YoY
Pre-tax income
$1,960.0M 10.4% YoY
17.3% margin
LVS Income statement key metrics
Annual
Quarterly
LTM
LVS Balance Sheet
LVS Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$20.7B
Current assets ($4,290.0M, 20.8% of total)
$3,775.0M (18.3%)
$417.0M (2.0%)
Other current assets
$98.0M (0.5%)
Non-current assets ($16.4B, 79.2% of total)
$0.0 (0.0%)
$12.0B (58.0%)
$443.0M (2.1%)
Other non-current assets
$3,940.0M (19.1%)
Financial position
$9,977.0M
Cash & Short-term
Investments
Total Debt
LVS Balance Sheet Metrics
Annual
Quarterly
LTM
LVS Cash Flow Statement
LVS Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($1,454.0M) Net Change in Cash
LVS Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,204.0M -1.3% YoY
Capital Expenditure (CAPEX)
($1,567.0M) +54.8% YoY
Free Cash Flow (FCF)
$1,637.0M -27.3% YoY
LVS Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,740.9 45.4% | 2,236.9 28.5% | 2,950.6 31.9% | 4,389.9 48.8% | 4,563.1 3.9% | 6,853.2 50.2% | 9,410.7 37.3% | 11,131.1 18.3% | 13,769.9 23.7% | 14,584.0 5.9% | 11,688.0 (19.9%) | 11,271.0 (3.6%) | 12,728.0 12.9% | 13,729.0 7.9% | 12,127.0 (11.7%) | 2,940.0 (75.8%) | 4,234.0 44.0% | 4,110.0 (2.9%) | 10,372.0 152.4% | 11,298.0 8.9% |
| Cost of Goods Sold (COGS) | 873.5 | 1,164.1 | 1,745.8 | 2,768.8 | 2,876.9 | 3,875.2 | 4,922.7 | 6,069.6 | 7,516.5 | 7,746.0 | 6,117.0 | 5,686.0 | 6,329.0 | 2,884.0 | 2,169.0 | 1,307.0 | 1,406.0 | 1,525.0 | 5,205.0 | 5,777.0 |
% margin | 867.5 49.8% | 1,072.7 48.0% | 1,204.7 40.8% | 1,621.2 36.9% | 1,686.2 37.0% | 2,978.0 43.5% | 4,488.1 47.7% | 5,061.6 45.5% | 6,253.4 45.4% | 6,838.0 46.9% | 5,571.0 47.7% | 5,585.0 49.6% | 6,399.0 50.3% | 10,845.0 79.0% | 9,958.0 82.1% | 1,633.0 55.5% | 2,828.0 66.8% | 2,585.0 62.9% | 5,167.0 49.8% | 5,521.0 48.9% |
| Operating Expenses | 378.0 | 498.7 | 874.7 | 1,420.0 | 1,545.5 | 1,742.8 | 2,088.0 | 2,604.3 | 2,834.0 | 2,732.0 | 2,695.0 | 3,004.0 | 2,915.0 | 7,132.0 | 5,983.0 | 3,007.0 | 3,685.0 | 3,386.0 | 2,854.0 | 3,119.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 9.7 | 12.8 | 0.5 | 1.8 | 11.3 | 20.0 | 15.8 | 14.0 | 10.0 | 9.0 | 13.0 | 12.0 | 24.0 | 18.0 | 109.0 | 143.0 | 205.0 | 228.0 |
| Selling, General & Administrative Expenses (SG&A) | 281.3 | 385.3 | 661.3 | 850.7 | 845.9 | 683.3 | 836.9 | 1,061.9 | 1,329.7 | 1,258.0 | 1,267.0 | 1,287.0 | 1,417.0 | 1,743.0 | 1,562.0 | 1,144.0 | 1,229.0 | 1,397.0 | 1,107.0 | 1,150.0 |
% margin | 489.5 28.1% | 574.1 25.7% | 330.0 11.2% | 163.7 3.7% | (28.7) (0.6%) | 1,180.6 17.2% | 2,389.9 25.4% | 2,311.4 20.8% | 3,408.2 24.8% | 4,099.0 28.1% | 2,841.0 24.3% | 2,502.0 22.2% | 3,464.0 27.2% | 3,901.0 28.4% | 3,446.0 28.4% | (1,320.0) (44.9%) | (662.0) (15.6%) | (783.0) (19.1%) | 2,313.0 22.3% | 2,402.0 21.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 19.8 | 11.1 | 8.9 | 14.4 | 23.3 | 16.3 | 26.0 | 15.0 | 10.0 | 16.0 | 59.0 | 74.0 | 21.0 | 4.0 | 116.0 | 288.0 | 275.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 421.8 | 321.9 | 306.8 | 282.9 | 258.6 | 271.2 | 274.0 | 265.0 | 274.0 | 327.0 | 446.0 | 555.0 | 536.0 | 621.0 | 702.0 | 818.0 | 727.0 |
| Pre-tax Income | 287.9 | 504.2 | 138.3 | (228.0) | (372.6) | 855.9 | 2,094.8 | 2,062.6 | 3,143.5 | 3,833.0 | 2,622.0 | 2,264.0 | 3,054.0 | 3,326.0 | 3,600.0 | (1,876.0) | (1,474.0) | (1,387.0) | 1,775.0 | 1,960.0 |
% effective tax rate | 4.3 1.5% | 62.2 12.3% | 21.6 15.6% | (59.7) 26.2% | (3.9) 1.0% | 74.3 8.7% | 211.7 10.1% | 180.8 8.8% | 188.8 6.0% | 245.0 6.4% | 236.0 9.0% | 239.0 10.6% | (209.0) (6.8%) | 375.0 11.3% | 432.0 12.0% | 24.0 (1.3%) | 5.0 (0.3%) | 154.0 (11.1%) | 344.0 19.4% | 208.0 10.6% |
% margin | 283.7 16.3% | 442.0 19.8% | 116.7 4.0% | (163.6) (3.7%) | (354.5) (7.8%) | 599.4 8.7% | 1,560.1 16.6% | 1,524.1 13.7% | 2,306.0 16.7% | 2,841.0 19.5% | 1,966.0 16.8% | 1,679.0 14.9% | 2,808.0 22.1% | 2,413.0 17.6% | 2,698.0 22.2% | (1,442.0) (49.0%) | (1,154.0) (27.3%) | (1,066.0) (25.9%) | 1,221.0 11.8% | 1,446.0 12.8% |
| EPS | 0.80 | 1.25 | 0.33 | (0.42) | (0.54) | 0.61 | 1.74 | 1.89 | 2.80 | 3.52 | 2.47 | 2.10 | 3.54 | 3.07 | 3.50 | (1.89) | (1.51) | (1.40) | 1.60 | 2.95 |
| Diluted EPS | 0.80 | 1.24 | 0.33 | (0.42) | (0.54) | 0.51 | 1.56 | 1.85 | 2.79 | 3.52 | 2.47 | 2.10 | 3.54 | 3.07 | 3.50 | (1.89) | (1.51) | (1.40) | 1.60 | 2.94 |
% margin | 589.2 33.8% | 694.1 31.0% | 582.8 19.8% | 727.0 16.6% | 535.3 11.7% | 1,857.7 27.1% | 3,172.2 33.7% | 3,253.4 29.2% | 4,514.6 32.8% | 5,178.0 35.5% | 3,914.0 33.5% | 3,640.0 32.3% | 4,552.0 35.8% | 4,892.0 35.6% | 5,515.0 45.5% | (356.0) (12.1%) | 188.0 4.4% | 351.0 8.5% | 3,920.0 37.8% | 4,055.0 35.9% |
FAQ
What is the Las Vegas Sands Corp. (LVS) revenue?
The Las Vegas Sands Corp. (LVS) revenue is $11.3B, reflecting a year-over-year (YoY) growth of +8.9% YoY.
What is the Las Vegas Sands Corp. (LVS) Net Income?
The Las Vegas Sands Corp. (LVS) Net Income is $1,446.0M, showcasing a YoY growth of +18.4% YoY.
What is Las Vegas Sands Corp. (LVS) net debt?
What is the Las Vegas Sands Corp. (LVS) Free Cash Flow (FCF)?
The Las Vegas Sands Corp. (LVS) Free Cash Flow (FCF) stands at $1,637.0M, accounting for a 14.5% margin.