Last Price$23.0(2.7%)
Market Cap$715.6M
$1,747.6M
+11.7% YoY
($60.8M)
N/A
$839.9M
Net Debt to FCF - 20.6x
$40.9M
2.3% margin
MATW Income Statement
MATW Income Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
MATW Income statement key metrics
Annual
Quarterly
LTM
MATW Balance Sheet
MATW Balance Sheet Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$1,834.9M
Current assets ($632.5M, 34.5% of total)
$40.8M (2.2%)
$299.0M (16.3%)
Other current assets
$292.8M (16.0%)
Non-current assets ($1,202.3M, 65.5% of total)
$23.1M (1.3%)
$340.0M (18.5%)
$126.0M (6.9%)
Other non-current assets
$713.2M (38.9%)
Financial position
$838.4M
Cash & Short-term
Investments
Total Debt
MATW Balance Sheet Metrics
Annual
Quarterly
LTM
MATW Cash Flow Statement
MATW Cash Flow Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
($1,285.0K) Net Change in Cash
MATW Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$79.3M -0.3% YoY
Capital Expenditure (CAPEX)
($45.2M) -10.6% YoY
Free Cash Flow (FCF)
$34.1M +17.8% YoY
MATW Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 639.8 25.8% | 715.9 11.9% | 749.4 4.7% | 818.6 9.2% | 780.9 (4.6%) | 821.8 5.2% | 898.8 9.4% | 900.3 0.2% | 985.4 9.4% | 1,106.6 12.3% | 1,426.1 28.9% | 1,480.5 3.8% | 1,515.6 2.4% | 1,602.6 5.7% | 1,537.3 (4.1%) | 1,498.3 (2.5%) | 1,671.0 11.5% | 1,762.4 5.5% | 1,880.9 6.7% | 1,795.7 (4.5%) |
| Cost of Goods Sold (COGS) | 416.7 | 444.0 | 468.9 | 495.7 | 486.1 | 498.4 | 547.2 | 563.7 | 628.8 | 714.1 | 896.7 | 924.0 | 952.2 | 1,021.2 | 994.8 | 1,000.5 | 1,129.2 | 1,240.1 | 1,303.2 | 1,266.0 |
% margin | 223.1 34.9% | 271.9 38.0% | 280.5 37.4% | 323.0 39.5% | 294.8 37.7% | 323.4 39.3% | 351.7 39.1% | 336.6 37.4% | 356.5 36.2% | 392.5 35.5% | 529.4 37.1% | 556.5 37.6% | 563.4 37.2% | 581.4 36.3% | 542.5 35.3% | 497.8 33.2% | 541.8 32.4% | 522.3 29.6% | 577.7 30.7% | 529.7 29.5% |
| Operating Expenses | 121.8 | 158.0 | 168.6 | 190.0 | 193.8 | 705.2 | 233.1 | 243.0 | 260.7 | 309.6 | 424.4 | 437.6 | 450.8 | 448.5 | 454.6 | 471.6 | 499.8 | 483.8 | 489.6 | 613.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.3 | 11.4 | 7.8 | 13.0 | 14.8 | 16.4 | 25.0 | 26.2 | 22.3 | 13.2 | 15.5 | 15.6 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 121.8 | 158.0 | 168.6 | 190.0 | 193.8 | 206.8 | 233.1 | 243.0 | 260.7 | 309.6 | 424.4 | 437.6 | 450.8 | 417.0 | 408.8 | 400.0 | 415.6 | 426.7 | 449.1 | 488.3 |
% margin | 101.3 15.8% | 113.9 15.9% | 111.8 14.9% | 133.0 16.2% | 101.0 12.9% | 116.6 14.2% | 118.5 13.2% | 93.6 10.4% | 95.8 9.7% | 82.9 7.5% | 105.0 7.4% | 118.8 8.0% | 112.6 7.4% | 132.8 8.3% | 165.4 10.8% | 26.2 1.7% | 42.0 2.5% | 121.0 6.9% | 88.1 4.7% | (12.3) (0.7%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.0 | 2.6 | 1.0 | 0.0 | 0.0 |
| Interest Expense | 3.0 | 7.0 | 7.0 | 10.4 | 12.1 | 7.4 | 8.2 | 11.5 | 12.9 | 12.6 | 20.6 | 24.3 | 26.4 | 37.4 | 41.0 | 42.1 | 28.7 | 27.7 | 44.6 | 50.5 |
| Pre-tax Income | 95.9 | 105.4 | 103.7 | 121.6 | 88.5 | 110.4 | 112.0 | 83.9 | 81.4 | 67.8 | 89.7 | 95.2 | 96.3 | 98.0 | (38.1) | (106.3) | 9.2 | (104.2) | 40.9 | (69.7) |
% effective tax rate | 36.1 37.6% | 39.0 37.0% | 39.0 37.6% | 42.1 34.6% | 30.8 34.8% | 41.4 37.5% | 38.6 34.4% | 28.7 34.2% | 26.7 32.7% | 23.5 34.6% | 26.4 29.4% | 29.1 30.5% | 22.4 23.2% | (9.1) (9.3%) | 0.8 (2.1%) | (18.7) 17.6% | 6.4 69.0% | (4.4) 4.2% | 1.8 4.3% | (10.0) 14.4% |
% margin | 59.8 9.4% | 66.4 9.3% | 64.7 8.6% | 79.5 9.7% | 57.7 7.4% | 69.1 8.4% | 72.4 8.1% | 55.8 6.2% | 54.9 5.6% | 43.7 3.9% | 63.4 4.4% | 66.7 4.5% | 74.4 4.9% | 107.4 6.7% | (38.9) (2.5%) | (87.7) (5.9%) | 2.9 0.2% | (99.8) (5.7%) | 39.3 2.1% | (59.7) (3.3%) |
| EPS | 1.81 | 2.08 | 2.05 | 2.57 | 1.90 | 2.32 | 2.47 | 2.02 | 2.01 | 1.33 | 1.93 | 2.08 | 2.31 | 3.39 | (1.24) | (2.81) | 0.09 | (3.18) | 1.29 | (1.93) |
| Diluted EPS | 1.79 | 2.06 | 2.04 | 2.55 | 1.90 | 2.31 | 2.46 | 1.98 | 1.98 | 1.33 | 1.91 | 2.03 | 2.28 | 3.37 | (1.24) | (2.81) | 0.09 | (3.18) | 1.26 | (1.93) |
% margin | 118.3 18.5% | 133.9 18.7% | 132.4 17.7% | 155.6 19.0% | 131.2 16.8% | 141.5 17.2% | 143.7 16.0% | 123.3 13.7% | 124.3 12.6% | 133.9 12.1% | 169.4 11.9% | 188.3 12.7% | 182.6 12.0% | 209.8 13.1% | 174.9 11.4% | 46.1 3.1% | 169.7 10.2% | 24.4 1.4% | 195.2 10.4% | 75.6 4.2% |
FAQ
What is the Matthews International Corporation (MATW) revenue?
The Matthews International Corporation (MATW) revenue is $1,795.7M, reflecting a year-over-year (YoY) growth of -4.5% YoY.
What is the Matthews International Corporation (MATW) Net Income?
The Matthews International Corporation (MATW) Net Income is ($59.7M), showcasing a YoY growth of N/A.