MMM
3M Company (MMM)
Last Price$147.5(0.1%)
Market Cap$79.9B
$26.6B
-18.7% YoY
$4,173.0M
N/A
$5,479.0M
Net Debt to FCF - 8.6x
$638.0M
2.4% margin

MMM Income Statement

MMM Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$24.6B (24.8%) YoY
$10.1B (28.7%) YoY
41.2% margin
Cost of revenue
$14.4B (21.8%) YoY
Operating income
$4,822.0M 0.0% YoY
19.6% margin
Other: $3,000.0K
Operating expenses
$5,306.0M (77.2%) YoY
Pre-tax income
$4,819.0M 0.0% YoY
19.6% margin
Net income
$4,173.0M 0.0% YoY
17.0% margin
Income tax
$804.0M
16.7% tax rate
R&D
$1,085.0M (41.1%) YoY
4.4% of revenue
SG&A
$4,221.0M (80.4%) YoY
17.2% of revenue

MMM Income statement key metrics

Annual
Quarterly
LTM

Revenue

$24.6B -24.8% YoY

Net Income

$4.2B N/A

MMM Balance Sheet

MMM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$39.9B
Current assets ($15.9B, 39.8% of total)
$7,728.0M (19.4%)
$3,272.0M (8.2%)
Other current assets
$4,884.0M (12.3%)
Non-current assets ($24.0B, 60.2% of total)
$2,505.0M (6.3%)
$1,210.0M (3.0%)
Other non-current assets
$12.3B (30.9%)
Financial position
$5,931.0M
$7,728.0M$13.7B
Cash & Short-term Investments
Total Debt

MMM Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$39.9B -21.2% YoY

Liabilities

$36.0B -21.3% YoY

Shareholder's Equity

$3,894.0M -20.0% YoY

MMM Cash Flow Statement

MMM Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$5,933.0M$1,819.0M($3,206.0M)$1,098.0M($44.0M)$5,600.0M

MMM Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,819.0M -72.8% YoY

Capital Expenditure (CAPEX)

($1,181.0M) -26.9% YoY

Free Cash Flow (FCF)

$638.0M -87.4% YoY

MMM Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
21,167.0
5.8%
22,923.0
8.3%
24,462.0
6.7%
25,269.0
3.3%
23,123.0
(8.5%)
26,662.0
15.3%
29,611.0
11.1%
29,904.0
1.0%
30,871.0
3.2%
31,821.0
3.1%
30,274.0
(4.9%)
30,109.0
(0.5%)
31,657.0
5.1%
32,765.0
3.5%
32,136.0
(1.9%)
32,184.0
0.1%
35,355.0
9.9%
34,229.0
(3.2%)
32,681.0
(4.5%)
24,575.0
(24.8%)
Cost of Goods Sold (COGS)10,381.011,713.012,735.013,379.012,109.013,831.015,693.015,685.016,106.016,447.015,383.015,040.016,001.016,682.017,136.016,605.018,795.019,232.018,477.014,447.0
% margin
10,786.0
51.0%
11,210.0
48.9%
11,727.0
47.9%
11,890.0
47.1%
11,014.0
47.6%
12,831.0
48.1%
13,918.0
47.0%
14,219.0
47.5%
14,765.0
47.8%
15,374.0
48.3%
14,891.0
49.2%
15,069.0
50.0%
15,656.0
49.5%
16,083.0
49.1%
15,000.0
46.7%
15,579.0
48.4%
16,560.0
46.8%
14,997.0
43.8%
14,204.0
43.5%
10,128.0
41.2%
Operating Expenses5,777.06,588.06,383.06,649.06,200.06,913.07,740.07,736.08,099.08,239.07,945.07,846.08,422.09,423.08,940.08,807.09,191.010,911.023,286.05,306.0
Research & Development Expenses (R&D)1,242.01,522.01,368.01,404.01,293.01,434.01,570.01,634.01,715.01,770.01,763.01,735.01,850.01,821.01,911.01,878.01,994.01,862.01,842.01,085.0
Selling, General & Administrative Expenses (SG&A)4,535.05,066.05,015.05,245.04,907.05,479.06,170.06,102.06,384.06,469.06,182.06,111.06,572.07,602.07,029.06,929.07,197.09,049.021,526.04,221.0
5,009.0
23.7%
5,696.0
24.8%
6,193.0
25.3%
5,218.0
20.6%
4,814.0
20.8%
5,918.0
22.2%
6,178.0
20.9%
6,483.0
21.7%
6,666.0
21.6%
7,135.0
22.4%
6,946.0
22.9%
7,223.0
24.0%
7,820.0
24.7%
7,207.0
22.0%
4,353.0
13.5%
4,472.0
13.9%
5,454.0
15.4%
6,539.0
19.1%
(9,128.0)
(27.9%)
4,822.0
19.6%
Interest Income56.051.0132.0105.037.038.039.039.041.033.026.029.050.070.080.029.026.067.0253.00.0
Interest Expense82.0122.0210.0215.0219.0201.0186.0171.0145.0142.0149.0199.0322.0350.0448.0529.0488.0462.0942.00.0
Pre-tax Income4,983.05,625.06,115.05,108.04,632.05,755.06,031.06,351.06,562.07,026.06,823.07,053.07,548.07,000.05,712.06,711.07,204.06,392.0(9,688.0)4,819.0
% effective tax rate
1,694.0
34.0%
1,723.0
30.6%
1,964.0
32.1%
1,588.0
31.1%
1,388.0
30.0%
1,592.0
27.7%
1,674.0
27.8%
1,840.0
29.0%
1,841.0
28.1%
2,028.0
28.9%
1,982.0
29.0%
1,995.0
28.3%
2,679.0
35.5%
1,637.0
23.4%
1,130.0
19.8%
1,318.0
19.6%
1,285.0
17.8%
612.0
9.6%
(2,691.0)
27.8%
804.0
16.7%
% margin
3,199.0
15.1%
3,851.0
16.8%
4,096.0
16.7%
3,460.0
13.7%
3,193.0
13.8%
4,085.0
15.3%
4,283.0
14.5%
4,444.0
14.9%
4,659.0
15.1%
4,956.0
15.6%
4,833.0
16.0%
5,050.0
16.8%
4,858.0
15.3%
5,349.0
16.3%
4,570.0
14.2%
5,449.0
16.9%
5,921.0
16.7%
5,777.0
16.9%
(6,995.0)
(21.4%)
4,173.0
17.0%
EPS4.185.155.704.954.565.726.056.406.837.637.738.358.139.097.929.4310.2310.21(12.63)7.58
Diluted EPS4.125.065.604.894.525.635.966.326.727.497.588.167.938.897.819.3610.1210.18(12.63)7.55
% margin
5,896.0
27.9%
6,826.0
29.8%
7,397.0
30.2%
6,476.0
25.6%
5,946.0
25.7%
7,090.0
26.6%
7,421.0
25.1%
7,860.0
26.3%
7,933.0
25.7%
8,535.0
26.8%
8,487.0
28.0%
8,734.0
29.0%
9,176.0
29.0%
8,728.0
26.6%
7,736.0
24.1%
9,259.0
28.8%
9,576.0
27.1%
8,721.0
25.5%
(6,747.0)
(20.6%)
4,822.0
19.6%