Netflix, Inc. (NFLX)
Last Price$972.01.2%
Market Cap$415.7B
NFLX Rating
NFLX Quality rating performance
NFLX Intrinsic Value
Key Highlights:
As of Mar 24, 2025 NFLX Relative Value is $618.9, which is overvalued by 36.3%, compared to current share price of $972.0.
As of Mar 24, 2025 NFLX DCF Value is $1,167.4, which is undervalued by 20.1%, compared to current share price of $972.0.
NFLX Share Price History
1W 2.3%
1M (1.7%)
6M 34.6%
YTD 107.5%
1Y 54.9%
3Y 158.7%
5Y 172.0%
10Y 1,452.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
NFLX Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$415.7B
$421.7B
$39.0B
$6,921.8M
Shares Outstanding
428M
Employees
14K
Growth (CAGR)
14.1%
31.9%
36.56%
13.6%
22.35%
Profitability
46.0%
26.7%
22.3%
18.9%
17.8%
79.5%
Intrinsic Value
$886.5 (8.8% overvalued)
$1,152.4
$620.5
$458.5
$510.5
22.1%
Return on Capital
Financial Health
$9,583.7M
$5,999.1M
0.9x
14.0x
63.0%
Dividends
Earnings
Jul 16, 2025
BEAT by 1.4%
BEAT by 1.4%
(25.6%)
8 Beat & 2 Miss
NFLX Stock Financials
NFLX Income Statement Metrics
Annual
Quarterly
LTM
NFLX Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$7,361.4M +1.2% YoY
Capital Expenditure (CAPEX)
($439.5M) +26.1% YoY
Free Cash Flow (FCF)
$6,921.8M -0.1% YoY
NFLX Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$39.0B 15.6% YoY
Cost of revenue
$21.0B 6.7% YoY
Pre-tax income
$9,965.7M 60.6% YoY
25.6% margin
NFLX Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$53.6B
Current assets ($13.1B, 24.4% of total)
$9,583.7M (17.9%)
$1,988.3M (3.7%)
Other current assets
$1,528.3M (2.8%)
Non-current assets ($40.5B, 75.6% of total)
$0.0 (0.0%)
$1,593.8M (3.0%)
$32.5B (60.5%)
Other non-current assets
$6,483.8M (12.1%)
Financial position
$5,999.1M
Cash & Short-term
Investments
Total Debt
NFLX Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
NFLX Earnings Surprises
Crunching data... Almost there!
NFLX Dividends
NFLX Dividend Yield
Crunching data... Almost there!
NFLX Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with NFLX
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$415.7B | 7.9 | $886.5 8.8% overvalued | 54.9% | $39.0B | $6,921.8M | 15.6% | 17.8% | 46.0% | 25.5% | 63.0% | |
$181.5B | 6.3 | $67.1 33.0% overvalued | (15.3%) | $92.5B | $8,412.0M | 4.0% | 9.1% | 36.7% | 13.4% | 42.4% | |
$46.2B | 6.2 | $7.1 78.0% overvalued | 2.9% | $6,344.0M | $540.0M | 0.7% | 8.5% | 45.6% | 10.9% | 612.8% | |
$29.2B | 6.2 | $11.4K 8,864.3% undervalued | 19.7% | $23.2B | $1,058.4M | 1.8% | 4.6% | 24.6% | 0.0% | 256.0% | |
$26.9B | 4.8 | $42.9 291.0% undervalued | 29.7% | $39.3B | $4,427.0M | (4.9%) | 11.3% | 41.6% | (14.8%) | 7.9% | |
$21.5B | 6.1 | $47.8 46.3% overvalued | 32.6% | $3,616.0M | $492.0M | 12.2% | 13.6% | 27.1% | 3.6% | 40.5% | |
$15.5B | 6.5 | $20.2 34.3% overvalued | 14.7% | $9,815.0M | $654.0M | (1.5%) | 6.7% | 70.6% | 10.4% | 96.4% | |
$12.4B | 6.9 | $157.4 3.0% undervalued | 78.2% | $2,804.3M | $563.1M | 67.4% | 20.1% | 68.7% | 5.5% | 35.0% | |
$11.8B | 5.6 | $54.6 32.8% overvalued | 25.7% | $4,112.9M | $213.0M | 18.0% | 5.2% | 43.3% | (15.9%) | 20.6% | |
$9,064.2M | 5.3 | $24.5 16.2% overvalued | 15.9% | $7,201.6M | $200.9M | 20.8% | 2.8% | 60.8% | (0.7%) | 60.5% |
FAQ
What is Netflix, Inc. (NFLX) stock rating?
As of today, Netflix, Inc. has a stock rating of 8 (out of 10), which is considered Great.
is Netflix, Inc. (NFLX) a good stock to buy?
As of today, Netflix, Inc. has a Great stock rating, which is 8.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.