NEW
Stock Screener with Intrinsic Value
Navios Maritime Partners L.P. (NMM)
Last Price$42.40.5%
Market Cap$1,294.3M
WACC
7.6%
Cost of Equity
17.3%
Cost of Debt
1.6%
Debt to Equity
160.9%
Beta
0.4
Stock quality
6/10
Good
NMM WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
NMM Cost of Equity
Crunching data... Almost there!
NMM vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Navios Maritime Partners L.P.NMM
7.6%
8.0%
(25.2%)
33.2%
Median Peer Set
7.3%
(2.0%)
(35.9%)
12.7%
Danaos CorporationDAC
10.7%
(2.0%)
6.2%
59.2%
Kirby CorporationKEX
8.5%
11.0%
83.3%
7.2%
Matson, Inc.MATX
8.2%
(28.7%)
(69.1%)
9.6%
Star Bulk Carriers Corp.SBLK
7.7%
(33.9%)
(68.2%)
18.3%
Golden Ocean Group LimitedGOGL
7.3%
(20.4%)
(75.7%)
12.7%
Costamare Inc.CMRE
6.8%
35.7%
(30.8%)
25.5%
SFL Corporation Ltd.SFL
4.1%
11.0%
(35.9%)
11.3%
Capital Product Partners L.P.CPLP
4.0%
20.6%
(76.0%)
13.1%
ZIM Integrated Shipping Services Ltd.ZIM
negative
(58.9%)
N/A
(52.2%)
Explore more intrinsic value tools hub for NMM
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Navios Maritime Partners L.P.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Navios Maritime Partners L.P.'s discount rate is 7.61%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Navios Maritime Partners L.P.'s capital structure and risk profile.
What is Navios Maritime Partners L.P.'s weighted average cost of capital (WACC)?
Navios Maritime Partners L.P.'s WACC as of Feb 03, 2025, is 7.61%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Navios Maritime Partners L.P.'s cost of equity?
Navios Maritime Partners L.P.'s cost of equity is 17.3%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.