GOGL Rating

GOGL Intrinsic Value

Key Highlights:
As of Mar 07, 2025 GOGL Relative Value is $3.9, which is overvalued by 55.8%, compared to current share price of $8.8.
As of Mar 07, 2025 GOGL DCF Value is ($6.3), which is overvalued by 171.9%, compared to current share price of $8.8.
Methodology
Price per share, $
Current share price
8.8
DCF value
negative

GOGL Share Price History

1W (9.6%)
1M (5.5%)
6M (18.6%)
YTD 1.5%
1Y (28.5%)
3Y 6.0%
5Y 361.6%
10Y (25.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GOGL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,754.2M
$1,011.7M
Shares Outstanding
200M
Employees
N/A
Valuation (LTM)
Return on Capital
12.5%
7.0%
11.3%
10.9%
Earnings
Sep 30, 2025
BEAT by 3.0%
10 Beat & null Miss

GOGL Stock Financials

GOGL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$885.8M -20.4% YoY

Operating Income

$188.6M -56.6% YoY

Net Income

$112.3M -75.7% YoY

GOGL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$266.3M -47.1% YoY

Capital Expenditure (CAPEX)

($477.5M) +682.5% YoY

Free Cash Flow (FCF)

($211.2M) N/A YoY

GOGL Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$885.8M (20.4%) YoY
$209.9M (50.2%) YoY
23.7% margin
Cost of revenue
$675.9M (2.3%) YoY
Operating income
$188.6M (56.6%) YoY
21.3% margin
Other: $23.1M
Net interest: $98.9M
Operating expenses
$18.7M (10.1%) YoY
Pre-tax income
$112.8M (75.6%) YoY
12.7% margin
Net income
$112.3M (75.7%) YoY
12.7% margin
Income tax
$541.0K
0.5% tax rate
SG&A
$18.7M (8.3%) YoY
2.1% of revenue

GOGL Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$3,489.0M
Current assets ($278.9M, 8.0% of total)
$116.4M (3.3%)
$110.6M (3.2%)
Other current assets
$51.9M (1.5%)
Non-current assets ($3,210.1M, 92.0% of total)
Other non-current assets
$15.7M (0.4%)
Financial position
$1,353.7M
$116.4M$1,470.1M
Cash & Short-term Investments
Total Debt

GOGL Stock Ratios

GOGL Earnings Surprises

Crunching data... Almost there!

GOGL Dividends

GOGL Dividend Yield

Crunching data... Almost there!

GOGL Dividend Per Share

Competing with GOGL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,754.2M
7.4
$3.9
55.8% overvalued
(28.5%)
$1,011.7M
$305.4M
14.8%
30.2%
36.4%
11.3%
72.9%
$5,620.0M
5.2
$50.5
48.0% overvalued
8.9%
$3,265.9M
($84.2M)
5.6%
(2.6%)
27.2%
6.6%
31.6%
$4,416.5M
7.1
$175.1
31.3% undervalued
24.9%
$3,421.8M
$492.3M
10.6%
14.4%
44.1%
15.0%
15.0%
$2,497.7M
8.1
$34.7
67.4% undervalued
136.1%
$6,259.8M
$2,941.6M
21.3%
47.0%
32.7%
26.3%
N/A
$1,889.7M
7.0
$24.1
49.7% undervalued
(26.6%)
$1,265.5M
$398.4M
33.3%
31.5%
34.3%
10.9%
51.2%
$1,561.1M
6.4
$193.9
140.3% undervalued
16.1%
$996.3M
($119.4M)
2.0%
(12.0%)
65.7%
15.3%
20.1%
$1,243.9M
6.5
$56.0
37.5% undervalued
(0.1%)
$1,328.8M
($258.2M)
(1.6%)
(19.4%)
65.7%
11.1%
68.9%
$1,241.2M
6.0
$17.4
67.7% undervalued
(6.9%)
$2,071.5M
$336.7M
37.1%
16.3%
26.3%
11.9%
91.5%
$1,188.6M
6.0
$3.5
61.3% overvalued
(27.3%)
$882.8M
($232.5M)
19.2%
(26.3%)
37.6%
8.6%
247.7%
$964.9M
6.9
$11.8
33.2% overvalued
27.3%
$393.2M
$190.9M
22.4%
48.6%
51.8%
4.8%
209.6%
$829.7M
7.8
$48.3
106.2% undervalued
25.8%
$706.0M
$398.6M
9.3%
56.5%
56.2%
21.5%
49.1%

FAQ

What is Golden Ocean Group Limited (GOGL) stock rating?

As of today, Golden Ocean Group Limited has a stock rating of 7 (out of 10), which is considered Great.

is Golden Ocean Group Limited (GOGL) a good stock to buy?

As of today, Golden Ocean Group Limited has a Great stock rating, which is 55.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.