NMM

Navios Maritime Partners L.P. (NMM)

Last Price$38.5(1.5%)
Market Cap$1,180.8M

NMM Rating

NMM Intrinsic Value

Key Highlights:
As of Mar 11, 2025 NMM Relative Value is $47.2, which is undervalued by 22.5%, compared to current share price of $38.5.
As of Mar 11, 2025 NMM DCF Value is N/A, which is undervalued by N/A, compared to current share price of $38.5.
Methodology
Price per share, $
Current share price
38.5
DCF value
not available

NMM Share Price History

1W (3.1%)
1M (12.4%)
6M (27.3%)
YTD 37.3%
1Y (13.4%)
3Y 7.7%
5Y 476.6%
10Y (70.4%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

NMM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,180.8M
$1,328.8M
Shares Outstanding
31M
Employees
N/A
Valuation (LTM)
(4.6x)
2.9x
0.4x
(0.2x)
(21.9%)
Return on Capital
13.5%
7.4%
11.1%
8.6%
Earnings
May 13, 2025
MISS by (73.9%)
6 Beat & 4 Miss

NMM Stock Financials

NMM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,306.9M +8.0% YoY

Operating Income

$665.0M +29.6% YoY

Net Income

$433.6M -25.1% YoY

NMM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$560.3M +9.6% YoY

Capital Expenditure (CAPEX)

($465.0M) -23.8% YoY

Free Cash Flow (FCF)

$95.3M N/A YoY

NMM Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,306.9M 8.0% YoY
$859.4M 66.1% YoY
65.8% margin
Cost of revenue
$447.5M (35.4%) YoY
Operating income
$665.0M 29.6% YoY
50.9% margin
Other: $108.4M
Net interest: $122.9M
Operating expenses
$412.2M 513.6% YoY
Pre-tax income
$433.6M (25.1%) YoY
33.2% margin
Net income
$433.6M (25.1%) YoY
33.2% margin
SG&A
$412.2M 513.6% YoY
31.5% of revenue

NMM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$5,147.6M
Current assets ($399.7M, 7.8% of total)
$287.4M (5.6%)
Other current assets
$61.6M (1.2%)
Non-current assets ($4,747.8M, 92.2% of total)
$60.4M (1.2%)
Other non-current assets
$208.0M (4.0%)
Financial position
$1,020.2M
$287.4M$1,307.6M
Cash & Short-term Investments
Total Debt

NMM Stock Ratios

NMM Earnings Surprises

Crunching data... Almost there!

NMM Dividends

NMM Dividend Yield

Crunching data... Almost there!

NMM Dividend Per Share

Competing with NMM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,180.8M
6.5
$47.0
21.9% undervalued
(13.4%)
$1,328.8M
($258.2M)
(1.6%)
(19.4%)
65.7%
11.1%
68.9%
$5,570.3M
5.2
$52.1
45.9% overvalued
11.4%
$3,265.9M
($84.2M)
5.6%
(2.6%)
27.2%
6.0%
31.6%
$4,360.3M
7.1
$202.3
54.3% undervalued
22.1%
$3,421.8M
$492.3M
10.6%
14.4%
25.0%
14.9%
28.2%
$2,455.6M
8.1
$33.4
64.4% undervalued
126.7%
$6,259.8M
$2,941.6M
21.3%
47.0%
32.7%
26.3%
N/A
$1,828.5M
7.0
$815.7
5,066.2% undervalued
(27.3%)
$1,265.5M
$398.4M
33.3%
31.5%
34.3%
10.9%
51.2%
$1,553.2M
7.4
$2.7
64.8% overvalued
(35.8%)
$1,011.7M
$305.4M
14.8%
30.2%
36.4%
11.3%
72.9%
$1,550.1M
6.0
$164.9
105.2% undervalued
18.6%
$1,009.6M
($43.4M)
4.2%
(4.3%)
65.2%
14.7%
21.5%
$1,205.2M
5.9
$550.3
5,316.2% undervalued
(6.2%)
$2,071.5M
$336.7M
37.1%
16.3%
26.3%
11.9%
82.6%
$1,118.7M
6.0
$3.1
63.4% overvalued
(30.6%)
$882.8M
($232.5M)
19.2%
(26.3%)
37.6%
8.6%
247.7%
$964.9M
6.9
$11.4
35.1% overvalued
27.3%
$393.2M
$191.4M
22.4%
48.7%
51.8%
4.8%
209.6%
$818.4M
7.7
$51.9
121.9% undervalued
26.5%
$706.0M
$398.6M
9.3%
56.5%
56.2%
21.5%
49.1%

FAQ

What is Navios Maritime Partners L.P. (NMM) stock rating?

As of today, Navios Maritime Partners L.P. has a stock rating of 6 (out of 10), which is considered Good.

is Navios Maritime Partners L.P. (NMM) a good stock to buy?

As of today, Navios Maritime Partners L.P. has a Good stock rating, which is 21.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.