NVDA
NVIDIA Corporation (NVDA)
Last Price$113.9(8.8%)
Market Cap$2,913.7B
$130.5B
+114.2% YoY
$72.9B
+144.9% YoY
($33.2B)
Net Debt to FCF - (0.5x)
$60.9B
46.6% margin

NVDA Income Statement

NVDA Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
$130.5B 114.2% YoY
$97.9B 120.9% YoY
75.0% margin
Cost of revenue
$32.6B 96.4% YoY
Operating income
$81.5B 147.0% YoY
62.4% margin
Other: $1,034.0M
Net interest: $1,539.0M
Operating expenses
$16.4B 44.8% YoY
Pre-tax income
$84.0B 148.5% YoY
64.4% margin
Net income
$72.9B 144.9% YoY
55.8% margin
Income tax
$11.1B
13.3% tax rate
R&D
$12.9B 48.9% YoY
9.9% of revenue
SG&A
$3,491.0M 31.5% YoY
2.7% of revenue

NVDA Income statement key metrics

Annual
Quarterly
LTM

Revenue

$130.5B +114.2% YoY

Operating Income

$81.5B +147.0% YoY

Net Income

$72.9B +144.9% YoY

NVDA Balance Sheet

NVDA Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
Assets
Liabilities
Total assets
$111.6B
Current assets ($80.1B, 71.8% of total)
$43.2B (38.7%)
$23.1B (20.7%)
Other current assets
$13.9B (12.4%)
Non-current assets ($31.5B, 28.2% of total)
$807.0M (0.7%)
Other non-current assets
$22.6B (20.2%)
Financial position
($33.2B)
$43.2B$9,982.0M
Cash & Short-term Investments
Total Debt

NVDA Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$111.6B +69.8% YoY

Liabilities

$32.3B +41.9% YoY

Shareholder's Equity

$79.3B +84.6% YoY

NVDA Cash Flow Statement

NVDA Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$7,280.0M$64.1B($20.4B)($42.4B)$0.0$8,589.0M

NVDA Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$64.1B +128.2% YoY

Capital Expenditure (CAPEX)

($3,236.0M) +202.7% YoY

Free Cash Flow (FCF)

$60.9B +125.2% YoY

NVDA Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'06Jan'07Jan'08Jan'09Jan'10Jan'11Jan'12Jan'13Jan'14Jan'15Jan'16Jan'17Jan'18Jan'19Jan'20Jan'21Jan'22Jan'23Jan'24Jan'25
% growth
2,375.7
18.2%
3,068.8
29.2%
4,097.9
33.5%
3,424.9
(16.4%)
3,326.4
(2.9%)
3,543.3
6.5%
3,997.9
12.8%
4,280.2
7.1%
4,130.2
(3.5%)
4,681.5
13.3%
5,010.0
7.0%
6,910.0
37.9%
9,714.0
40.6%
11,716.0
20.6%
10,918.0
(6.8%)
16,675.0
52.7%
26,914.0
61.4%
26,974.0
0.2%
60,922.0
125.9%
130,497.0
114.2%
Cost of Goods Sold (COGS)1,464.91,768.32,228.62,250.62,149.52,134.21,941.42,053.81,862.42,082.02,199.02,847.03,892.04,545.04,150.06,279.09,439.011,618.016,621.032,639.0
% margin
910.8
38.3%
1,300.4
42.4%
1,869.3
45.6%
1,174.3
34.3%
1,176.9
35.4%
1,409.1
39.8%
2,056.5
51.4%
2,226.3
52.0%
2,267.8
54.9%
2,599.5
55.5%
2,811.0
56.1%
4,063.0
58.8%
5,822.0
59.9%
7,171.0
61.2%
6,768.0
62.0%
10,396.0
62.3%
17,475.0
64.9%
15,356.0
56.9%
44,301.0
72.7%
97,858.0
75.0%
Operating Expenses570.7847.01,032.91,218.11,275.91,153.31,408.21,578.11,771.51,840.51,933.02,126.02,612.03,367.03,922.05,864.07,434.09,779.011,329.016,405.0
Research & Development Expenses (R&D)352.1553.5691.6855.9908.9848.81,002.61,147.31,335.81,359.71,331.01,463.01,797.02,376.02,829.03,924.05,268.07,339.08,675.012,914.0
Selling, General & Administrative Expenses (SG&A)204.4293.5341.3362.2367.0418.5405.6430.8435.7480.8602.0663.0815.0991.01,093.01,940.02,166.02,440.02,654.03,491.0
340.1
14.3%
453.5
14.8%
836.3
20.4%
(70.7)
(2.1%)
(98.9)
(3.0%)
255.7
7.2%
648.3
16.2%
648.2
15.1%
496.2
12.0%
759.0
16.2%
747.0
14.9%
1,934.0
28.0%
3,210.0
33.0%
3,804.0
32.5%
2,846.0
26.1%
4,532.0
27.2%
10,041.0
37.3%
4,224.0
15.7%
32,972.0
54.1%
81,453.0
62.4%
Interest Income0.00.00.042.923.119.119.119.917.128.139.054.069.0136.0178.057.029.0267.0866.01,786.0
Interest Expense0.00.00.00.43.33.13.13.310.446.147.058.061.058.052.0184.0236.0262.0257.0247.0
Pre-tax Income360.2494.5901.3(43.0)(82.3)271.2663.4662.0510.3754.8743.01,905.03,196.03,896.02,970.04,409.09,941.04,181.033,818.084,026.0
% effective tax rate
57.6
16.0%
46.4
9.4%
103.7
11.5%
(12.9)
30.1%
(14.3)
17.4%
18.0
6.6%
82.3
12.4%
99.5
15.0%
70.3
13.8%
124.2
16.5%
129.0
17.4%
239.0
12.5%
149.0
4.7%
(245.0)
(6.3%)
174.0
5.9%
77.0
1.7%
189.0
1.9%
(187.0)
(4.5%)
4,058.0
12.0%
11,146.0
13.3%
% margin
302.6
12.7%
448.8
14.6%
797.6
19.5%
(30.0)
(0.9%)
(68.0)
(2.0%)
253.1
7.1%
581.1
14.5%
562.5
13.1%
440.0
10.7%
630.6
13.5%
614.0
12.3%
1,666.0
24.1%
3,047.0
31.4%
4,141.0
35.3%
2,796.0
25.6%
4,332.0
26.0%
9,752.0
36.2%
4,368.0
16.2%
29,760.0
48.8%
72,880.0
55.8%
EPS0.020.020.04(0.00)(0.00)0.010.020.020.020.030.030.080.130.170.120.180.390.181.212.97
Diluted EPS0.010.020.03(0.00)(0.00)0.010.020.020.020.030.030.060.120.170.110.170.390.171.192.94
% margin
434.6
18.3%
561.0
18.3%
969.5
23.7%
142.1
4.1%
117.7
3.5%
461.3
13.0%
870.7
21.8%
891.6
20.8%
759.8
18.4%
1,021.1
21.8%
987.0
19.7%
2,150.0
31.1%
3,456.0
35.6%
4,216.0
36.0%
3,403.0
31.2%
5,691.0
34.1%
11,351.0
42.2%
5,987.0
22.2%
35,583.0
58.4%
85,643.0
65.6%