News Corporation (NWS)
Last Price$32.3(1.9%)
Market Cap$16.2B
WACC
10.1%
Cost of Equity
10.6%
Cost of Debt
0.3%
Debt to Equity
5.2%
Beta
1.0
Stock quality
7/10
Good
NWS WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
NWS Cost of Equity
Crunching data... Almost there!
NWS vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
News CorporationNWS
10.1%
2.1%
80.8%
2.6%
Median Peer Set
8.1%
14.4%
0.6%
5.6%
Roku, Inc.ROKU
10.9%
11.5%
38.4%
(20.4%)
Netflix, Inc.NFLX
9.9%
15.6%
65.6%
22.3%
Warner Music Group Corp.WMG
9.8%
6.4%
1.2%
6.8%
The Walt Disney CompanyDIS
9.0%
2.8%
110.9%
5.4%
Formula One GroupFWONK
8.2%
25.2%
(73.6%)
5.7%
Fox CorporationFOX
8.0%
(6.3%)
34.2%
10.7%
Endeavor Group Holdings, Inc.EDR
6.9%
13.1%
(38.7%)
6.0%
TKO Group Holdings, Inc.TKO
6.5%
46.9%
N/A
(2.1%)
Warner Bros. Discovery, Inc.WBD
4.5%
22.2%
(66.0%)
(7.6%)
Live Nation Entertainment, Inc.LYV
negative
36.4%
(24.2%)
2.5%
Explore more intrinsic value tools hub for NWS
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
FAQ
What is News Corporation's discount rate as of Feb 21, 2025?
As of Feb 21, 2025, News Corporation's discount rate is 10.12%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in News Corporation's capital structure and risk profile.
What is News Corporation's weighted average cost of capital (WACC)?
News Corporation's WACC as of Feb 21, 2025, is 10.12%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is News Corporation's cost of equity?
News Corporation's cost of equity is 10.6%, as of Feb 21, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.