Last Price$71.1(2.5%)
Market Cap$4,321.3M
$879.7M
+6.1% YoY
$123.7M
-0.5% YoY
$2,357.4M
Net Debt to FCF - (30.7x)
($76.8M)
(8.7% margin)
ORA Income Statement
ORA Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$879.7M 6.1% YoY
Cost of revenue
$607.0M 7.4% YoY
Pre-tax income
$115.4M (17.0%) YoY
13.1% margin
ORA Income statement key metrics
Annual
Quarterly
LTM
ORA Balance Sheet
ORA Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,666.2M
Current assets ($547.1M, 9.7% of total)
$94.4M (1.7%)
$244.1M (4.3%)
Other current assets
$208.6M (3.7%)
Non-current assets ($5,119.1M, 90.3% of total)
$0.0 (0.0%)
$3,534.0M (62.4%)
$301.7M (5.3%)
Other non-current assets
$1,283.4M (22.6%)
Financial position
$533.3M
Cash & Short-term
Investments
Total Debt
ORA Balance Sheet Metrics
Annual
Quarterly
LTM
ORA Cash Flow Statement
ORA Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($82.0M) Net Change in Cash
ORA Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$410.9M +32.8% YoY
Capital Expenditure (CAPEX)
($487.7M) -21.1% YoY
Free Cash Flow (FCF)
($76.8M) -75.2% YoY
ORA Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 238.0 8.6% | 268.9 13.0% | 295.9 10.0% | 344.8 16.5% | 415.2 20.4% | 373.2 (10.1%) | 437.0 17.1% | 514.4 17.7% | 533.2 3.7% | 559.5 4.9% | 594.6 6.3% | 662.6 11.4% | 692.8 4.6% | 719.3 3.8% | 746.0 3.7% | 705.3 (5.5%) | 663.1 (6.0%) | 734.2 10.7% | 829.4 13.0% | 879.7 6.1% |
| Cost of Goods Sold (COGS) | 148.9 | 175.6 | 216.7 | 242.8 | 292.6 | 295.6 | 320.1 | 380.0 | 373.4 | 355.8 | 376.4 | 391.8 | 424.4 | 448.8 | 476.7 | 429.1 | 398.7 | 465.3 | 565.4 | 607.0 |
% margin | 89.1 37.5% | 93.4 34.7% | 79.2 26.8% | 102.0 29.6% | 122.6 29.5% | 77.6 20.8% | 116.9 26.8% | 134.4 26.1% | 159.8 30.0% | 203.8 36.4% | 218.3 36.7% | 270.8 40.9% | 268.5 38.7% | 270.4 37.6% | 269.3 36.1% | 276.3 39.2% | 264.3 39.9% | 268.8 36.6% | 264.0 31.8% | 272.6 31.0% |
| Operating Expenses | 25.2 | 31.4 | 33.7 | 37.2 | 51.5 | 51.0 | 52.9 | 50.5 | 58.8 | 44.8 | 52.6 | 65.9 | 61.6 | 71.7 | 75.5 | 83.0 | 95.2 | 82.5 | 97.4 | 100.1 |
| Research & Development Expenses (R&D) | 3.0 | 3.0 | 3.7 | 4.6 | 10.5 | 10.1 | 8.8 | 6.1 | 5.0 | 0.8 | 1.8 | 2.8 | 3.2 | 4.2 | 4.6 | 5.4 | 4.1 | 5.1 | 7.2 | 6.5 |
| Selling, General & Administrative Expenses (SG&A) | 22.2 | 28.5 | 32.1 | 36.8 | 41.0 | 40.9 | 44.1 | 44.4 | 53.8 | 44.0 | 50.9 | 63.1 | 58.5 | 67.6 | 70.9 | 77.6 | 91.1 | 77.5 | 86.5 | 97.8 |
% margin | 63.9 26.9% | 61.9 23.0% | 43.5 14.7% | 60.6 17.6% | 68.8 16.6% | 23.6 6.3% | 64.0 14.6% | (155.1) (30.1%) | 97.0 18.2% | 143.5 25.6% | 164.1 27.6% | 201.9 30.5% | 205.0 29.6% | 185.1 25.7% | 68.3 9.2% | 65.5 9.3% | 17.7 2.7% | 24.1 3.3% | 166.6 20.1% | 172.5 19.6% |
| Interest Income | 4.3 | 6.6 | 6.6 | 3.1 | 0.6 | 0.3 | 1.4 | 1.2 | 1.3 | 0.3 | 0.3 | 1.0 | 1.0 | 1.0 | 1.5 | 1.7 | 2.1 | 3.4 | 12.0 | 7.9 |
| Interest Expense | 55.3 | 31.0 | 0.0 | 14.9 | 16.2 | 40.5 | 69.5 | 64.1 | 73.8 | 84.7 | 72.6 | 67.4 | 54.1 | 70.9 | 80.4 | 78.0 | 82.7 | 87.7 | 98.9 | 134.0 |
| Pre-tax Income | 13.0 | 37.5 | 20.6 | 44.9 | 83.3 | 30.8 | 6.8 | (207.0) | 51.1 | 85.8 | 113.6 | 141.1 | 170.7 | 137.2 | 137.3 | 168.7 | 103.6 | 95.6 | 139.1 | 115.4 |
% effective tax rate | 4.7 36.2% | 6.4 17.1% | 1.8 8.9% | 8.0 17.7% | 16.9 20.3% | (1.1) (3.6%) | 48.5 716.9% | (2.9) 1.4% | 13.6 26.5% | 27.6 32.2% | (15.3) (13.4%) | 31.8 22.6% | (1.4) (0.8%) | 34.7 25.3% | 45.6 33.2% | 67.0 39.7% | 24.9 24.0% | 14.7 15.4% | 6.0 4.3% | (16.3) (14.1%) |
% margin | 15.2 6.4% | 34.4 12.8% | 27.4 9.3% | 49.8 14.5% | 68.9 16.6% | 37.3 10.0% | (43.1) (9.9%) | (207.1) (40.3%) | 41.2 7.7% | 54.2 9.7% | 119.6 20.1% | 93.9 14.2% | 170.7 24.6% | 98.0 13.6% | 88.1 11.8% | 85.5 12.1% | 62.1 9.4% | 65.8 9.0% | 124.4 15.0% | 123.7 14.1% |
| EPS | 0.48 | 1.00 | 0.71 | 0.99 | 1.52 | 0.82 | (0.95) | (4.56) | 0.91 | 1.19 | 2.48 | 1.79 | 2.64 | 1.93 | 1.73 | 1.66 | 1.11 | 1.17 | 2.09 | 2.05 |
| Diluted EPS | 0.48 | 0.99 | 0.70 | 0.98 | 1.51 | 0.82 | (0.95) | (4.56) | 0.91 | 1.18 | 2.45 | 1.77 | 2.61 | 1.92 | 1.72 | 1.65 | 1.10 | 1.17 | 2.08 | 2.04 |
% margin | 87.7 36.8% | 112.9 42.0% | 99.1 33.5% | 122.1 35.4% | 71.8 17.3% | 159.3 42.7% | 174.2 39.9% | (43.6) (8.5%) | 217.8 40.9% | 143.5 25.6% | 272.5 45.8% | 306.7 46.3% | 332.4 48.0% | 336.2 46.7% | 193.8 26.0% | 397.8 56.4% | 364.9 55.0% | 387.4 52.8% | 468.9 56.5% | 512.3 58.2% |
FAQ
What is the Ormat Technologies, Inc. (ORA) revenue?
The Ormat Technologies, Inc. (ORA) revenue is $879.7M, reflecting a year-over-year (YoY) growth of +6.1% YoY.
What is the Ormat Technologies, Inc. (ORA) Net Income?
The Ormat Technologies, Inc. (ORA) Net Income is $123.7M, showcasing a YoY growth of -0.5% YoY.
What is Ormat Technologies, Inc. (ORA) net debt?
What is the Ormat Technologies, Inc. (ORA) Free Cash Flow (FCF)?
The Ormat Technologies, Inc. (ORA) Free Cash Flow (FCF) stands at ($76.8M), accounting for a (8.7%) margin.