Palo Alto Networks, Inc. (PANW)
Last Price$182.3(0.9%)
Market Cap$120.2B
PANW Rating
PANW Quality rating performance
PANW Intrinsic Value
Key Highlights:
As of Mar 21, 2025 PANW Relative Value is $116.6, which is overvalued by 36.1%, compared to current share price of $182.3.
As of Mar 21, 2025 PANW DCF Value is $50.3, which is overvalued by 72.4%, compared to current share price of $182.3.
PANW Share Price History
1W (0.0%)
1M (4.6%)
6M 5.9%
YTD 26.2%
1Y 26.8%
3Y 89.5%
5Y 648.4%
10Y 674.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
PANW Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$120.2B
$117.9B
$8,570.5M
$3,023.3M
Shares Outstanding
659M
Employees
N/A
Growth (CAGR)
22.4%
N/A
27.7%
14.2%
(20.17%)
Profitability
73.9%
11.0%
14.6%
36.3%
35.3%
241.0%
Intrinsic Value
$83.3 (54.3% overvalued)
$50.2
$116.4
($9.1)
($21.2)
8.5%
Valuation (LTM)
Return on Capital
Financial Health
$3,232.9M
($2,336.1M)
(0.8x)
591.1x
14.1%
Dividends
Earnings
Aug 18, 2025
BEAT by 0.7%
BEAT by 3.8%
6 Beat & 4 Miss
PANW Stock Financials
PANW Income Statement Metrics
Annual
Quarterly
LTM
PANW Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,257.6M +17.3% YoY
Capital Expenditure (CAPEX)
($156.8M) +7.2% YoY
Free Cash Flow (FCF)
$3,100.8M +17.8% YoY
PANW Income Statement Overview
Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
$8,027.5M 16.5% YoY
Cost of revenue
$2,059.2M 7.8% YoY
Pre-tax income
$988.3M 74.5% YoY
12.3% margin
PANW Balance Sheet Overview
Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
Assets
Liabilities
Total assets
$20.0B
Current assets ($6,849.7M, 34.3% of total)
$2,578.8M (12.9%)
$3,344.5M (16.7%)
Other current assets
$926.4M (4.6%)
Non-current assets ($13.1B, 65.7% of total)
$4,173.2M (20.9%)
$747.0M (3.7%)
$374.9M (1.9%)
Other non-current assets
$7,846.1M (39.2%)
Financial position
($1,120.5M)
Cash & Short-term
Investments
Total Debt
PANW Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
PANW Earnings Surprises
Crunching data... Almost there!
PANW Dividends
PANW Dividend Yield
Crunching data... Almost there!
PANW Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with PANW
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$120.2B | 6.8 | $83.3 54.3% overvalued | 26.8% | $8,570.5M | $3,023.3M | 13.9% | 35.3% | 73.9% | 12.5% | 14.1% | |
$2,909.0B | 7.0 | $431.5 10.3% undervalued | (8.2%) | $261.8B | $70.0B | 15.0% | 26.7% | 69.4% | 27.5% | 20.6% | |
$438.2B | 6.5 | $182.5 19.9% undervalued | 19.3% | $55.8B | $5,812.0M | 6.2% | 10.4% | 69.8% | 15.5% | 557.8% | |
$209.7B | 7.9 | $17.7 80.6% overvalued | 271.4% | $2,865.5M | $1,141.2M | 28.8% | 39.8% | 80.2% | 33.5% | 4.7% | |
$168.8B | 7.7 | $513.7 32.7% undervalued | (24.3%) | $22.0B | $9,181.0M | 10.5% | 41.7% | 89.0% | 37.6% | 3.1% | |
$89.4B | 7.2 | $87.7 75.8% overvalued | 9.9% | $3,953.6M | $1,101.9M | 29.4% | 27.9% | 74.9% | (7.3%) | 23.8% | |
$75.6B | 8.1 | $74.2 24.8% overvalued | 43.9% | $5,955.8M | $1,879.2M | 12.3% | 31.6% | 80.6% | 49.7% | 66.6% | |
$69.3B | 6.6 | $317.2 29.3% overvalued | (25.5%) | $6,072.8M | $1,303.9M | (0.9%) | 21.5% | 78.9% | 20.1% | 7.1% | |
$41.0B | 5.9 | $46.1 61.3% overvalued | 23.7% | $1,669.6M | $166.9M | 28.8% | 10.0% | 77.3% | (16.4%) | 139.9% | |
$39.2B | 6.8 | $53.1 19.6% undervalued | 132.4% | $2,951.0M | ($196.0M) | 56.3% | (6.6%) | 81.7% | 20.0% | 93.6% | |
$35.3B | 6.3 | $228.3 299.0% undervalued | (29.6%) | $23.9B | $717.0M | 14.8% | 3.0% | 35.7% | 7.4% | 30.6% |
FAQ
What is Palo Alto Networks, Inc. (PANW) stock rating?
As of today, Palo Alto Networks, Inc. has a stock rating of 7 (out of 10), which is considered Good.
is Palo Alto Networks, Inc. (PANW) a good stock to buy?
As of today, Palo Alto Networks, Inc. has a Good stock rating, which is 54.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.