PL Rating

PL Intrinsic Value

Key Highlights:
As of Mar 24, 2025 PL Relative Value is $3.3, which is overvalued by 18.5%, compared to current share price of $4.0.
As of Mar 24, 2025 PL DCF Value is N/A, which is undervalued by N/A, compared to current share price of $4.0.
Methodology
Price per share, $
Current share price
4.0
DCF value
not available

PL Share Price History

1W (4.1%)
1M (14.3%)
6M 90.5%
YTD 68.1%
1Y 60.6%
3Y (25.4%)
5Y (59.6%)
10Y (59.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

PL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,173.4M
Shares Outstanding
293M
Employees
N/A
Valuation (LTM)
(7.3x)
(20.3x)
(9.9x)
2.5x
0.1x
(4.9%)
Return on Capital
(25.2%)
(18.3%)
(37.5%)
(25.8%)
(27.7%)
Earnings
Jun 04, 2025
MISS by (3.0%)
BEAT by (100.0%)
9 Beat & 1 Miss

PL Stock Financials

PL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$220.7M +15.4% YoY

Operating Income

($169.7M) -3.4% YoY

Net Income

($140.5M) -13.2% YoY

PL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($50.7M) -31.4% YoY

Capital Expenditure (CAPEX)

($42.4M) +232.4% YoY

Free Cash Flow (FCF)

($93.1M) +7.4% YoY

PL Income Statement Overview

Annual
Quarterly
LTM
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$220.7M 15.4% YoY
$113.0M 20.1% YoY
51.2% margin
Cost of revenue
$107.7M 10.8% YoY
Operating expenses
$282.7M 4.8% YoY
Net income
$140.5M (13.2%) YoY
(63.7%) margin
Other: $140.5M
R&D
$116.3M 4.9% YoY
52.7% of revenue
SG&A
$166.4M 4.8% YoY
75.4% of revenue

PL Balance Sheet Overview

Annual
Quarterly
LTM
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$702.0M
Current assets ($370.2M, 52.7% of total)
$298.9M (42.6%)
Other current assets
$27.9M (4.0%)
Non-current assets ($331.8M, 47.3% of total)
$47.4M (6.8%)
Other non-current assets
$148.7M (21.2%)
Financial position
($266.0M)
$298.9M$32.9M
Cash & Short-term Investments
Total Debt

PL Stock Ratios

PL Earnings Surprises

Crunching data... Almost there!

PL Dividends

PL Dividend Yield

Crunching data... Almost there!

PL Dividend Per Share

Competing with PL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,173.4M
4.7
$3.3
18.5% overvalued
60.6%
$241.7M
($57.7M)
12.5%
(23.9%)
55.9%
(37.5%)
4.9%
$229.8B
5.9
$86.2
59.0% overvalued
53.2%
$45.8B
$3,678.0M
(23.7%)
8.0%
34.1%
8.2%
98.5%
$179.7B
5.6
$113.9
15.4% overvalued
43.9%
$80.7B
$4,087.0M
17.1%
5.1%
19.1%
4.5%
65.4%
$129.9B
5.7
$179.0
1.0% overvalued
(5.5%)
$66.5B
($14.3B)
(14.5%)
(21.5%)
(3.0%)
(9.6%)
(1,376.2%)
$102.7B
5.4
$704.8
62.0% undervalued
0.0%
$71.0B
$5,287.0M
5.1%
7.4%
9.9%
16.2%
320.1%
$80.5B
7.2
$675.2
51.1% overvalued
19.1%
$8,155.0M
$1,990.0M
16.9%
24.4%
58.7%
17.8%
(400.7%)
$72.7B
5.3
$413.1
55.4% undervalued
(2.8%)
$47.7B
$3,196.0M
12.9%
6.7%
15.4%
8.6%
46.9%
$72.2B
5.8
$701.0
41.6% undervalued
7.3%
$41.0B
$2,621.0M
4.4%
6.4%
20.4%
10.2%
11.8%
$43.7B
7.0
$69.4
87.9% overvalued
81.5%
$2,084.3M
$329.5M
33.3%
15.8%
59.5%
2.7%
31.0%
$40.0B
5.7
$311.5
47.8% undervalued
1.6%
$21.3B
$2,151.0M
9.8%
10.1%
24.1%
5.7%
5.9%
$37.2B
6.9
$80.0
70.1% overvalued
40.8%
$3,991.5M
$701.5M
23.1%
17.6%
39.8%
11.1%
55.6%

FAQ

What is Planet Labs PBC (PL) stock rating?

As of today, Planet Labs PBC has a stock rating of 5 (out of 10), which is considered Good.

is Planet Labs PBC (PL) a good stock to buy?

As of today, Planet Labs PBC has a Good stock rating, which is 18.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.