POWL
Powell Industries, Inc. (POWL)
Last Price$156.1(8.0%)
Market Cap$1,974.9M
$1,059.8M
+38.3% YoY
$160.5M
+107.3% YoY
($372.0M)
Net Debt to FCF - (7.6x)
$48.9M
4.6% margin

POWL Income Statement

POWL Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$1,012.4M 44.8% YoY
$273.1M 85.1% YoY
27.0% margin
Cost of revenue
$739.3M 34.0% YoY
Operating income
$178.8M 185.9% YoY
17.7% margin
Net interest: $17.3M
Operating expenses
$94.3M 10.9% YoY
Pre-tax income
$196.1M 184.4% YoY
19.4% margin
Net income
$149.8M 174.8% YoY
14.8% margin
Income tax
$46.2M
23.6% tax rate
R&D
$9,427.0K 51.6% YoY
0.9% of revenue
SG&A
$84.9M 7.7% YoY
8.4% of revenue

POWL Income statement key metrics

Annual
Quarterly
LTM

Revenue

$1,012.4M +44.8% YoY

Operating Income

$178.8M +185.9% YoY

Net Income

$149.8M +174.8% YoY

POWL Balance Sheet

POWL Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$928.2M
Current assets ($776.5M, 83.7% of total)
$358.4M (38.6%)
$317.3M (34.2%)
Other current assets
$100.8M (10.9%)
Non-current assets ($151.7M, 16.3% of total)
$500.0K (0.1%)
Other non-current assets
$46.6M (5.0%)
Financial position
($357.2M)
$358.4M$1,216.0K
Cash & Short-term Investments
Total Debt

POWL Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$928.2M +23.4% YoY

Liabilities

$445.1M +9.3% YoY

Shareholder's Equity

$483.1M +40.0% YoY

POWL Cash Flow Statement

POWL Cash Flow Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$245.9M$108.7M($21.9M)($19.3M)$1,921.0K$315.3M

POWL Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$108.7M -40.5% YoY

Capital Expenditure (CAPEX)

($12.0M) +56.5% YoY

Free Cash Flow (FCF)

$96.7M -44.8% YoY

POWL Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Oct'05Sep'06Sep'07Sep'08Sep'09Sep'10Sep'11Sep'12Sep'13Sep'14Sep'15Sep'16Sep'17Sep'18Sep'19Sep'20Sep'21Sep'22Sep'23Sep'24
% growth
256.6
24.5%
0.0
(100.0%)
564.3
0.0%
638.7
13.2%
665.9
4.3%
550.7
(17.3%)
562.4
2.1%
717.2
27.5%
674.8
(5.9%)
647.8
(4.0%)
661.9
2.2%
565.2
(14.6%)
395.9
(30.0%)
448.7
13.3%
517.2
15.3%
518.5
0.3%
470.6
(9.2%)
532.6
13.2%
699.3
31.3%
1,012.4
44.8%
Cost of Goods Sold (COGS)212.80.0468.7512.3520.8408.6462.5577.3527.9522.3553.6459.0345.1383.4430.2423.9395.5447.6551.8739.3
% margin
43.9
17.1%
0.0
0.0%
95.6
16.9%
126.4
19.8%
145.0
21.8%
142.1
25.8%
99.9
17.8%
139.9
19.5%
146.8
21.8%
125.5
19.4%
108.3
16.4%
106.2
18.8%
50.8
12.8%
65.4
14.6%
87.0
16.8%
94.6
18.2%
75.1
16.0%
85.0
16.0%
147.6
21.1%
273.1
27.0%
Operating Expenses40.40.077.284.083.496.489.891.593.796.184.282.068.873.776.574.174.077.885.094.3
Research & Development Expenses (R&D)0.00.00.00.00.00.00.06.38.57.67.06.76.96.76.36.36.77.06.29.4
Selling, General & Administrative Expenses (SG&A)41.80.077.284.083.484.585.188.983.587.876.874.961.566.870.067.767.270.878.884.9
3.5
1.3%
0.0
0.0%
18.3
3.3%
42.4
6.6%
61.6
9.3%
45.7
8.3%
3.0
0.5%
48.4
6.7%
49.2
7.3%
29.3
4.5%
20.6
3.1%
15.8
2.8%
(19.3)
(4.9%)
(9.1)
(2.0%)
11.5
2.2%
19.1
3.7%
1.0
0.2%
(5.1)
(1.0%)
62.5
8.9%
178.8
17.7%
Interest Income0.00.00.00.40.10.30.20.10.00.00.10.20.60.91.11.00.30.36.417.3
Interest Expense0.00.02.92.91.10.90.40.30.20.20.10.10.20.20.20.20.20.30.00.0
Pre-tax Income3.50.015.439.960.745.14.048.250.730.723.017.8(16.9)(7.7)12.320.31.19.869.0196.1
% effective tax rate
1.1
33.0%
0.0
0.0%
5.5
35.5%
14.1
35.3%
20.7
34.2%
19.9
44.1%
6.7
167.9%
18.6
38.5%
8.7
17.1%
11.1
36.1%
13.6
58.9%
2.3
12.8%
(7.4)
43.9%
(0.5)
7.1%
2.4
19.8%
3.7
18.1%
0.5
42.2%
(3.9)
(39.6%)
14.4
20.9%
46.2
23.6%
% margin
2.3
0.9%
0.0
0.0%
9.9
1.8%
25.8
4.0%
39.7
6.0%
25.0
4.5%
(2.7)
(0.5%)
29.7
4.1%
42.1
6.2%
29.2
4.5%
9.4
1.4%
15.5
2.7%
(9.5)
(2.4%)
(7.2)
(1.6%)
9.9
1.9%
16.7
3.2%
0.6
0.1%
13.7
2.6%
54.5
7.8%
149.8
14.8%
EPS0.210.000.902.293.482.17(0.23)2.503.522.430.801.36(0.83)(0.62)0.851.430.051.164.5912.51
Diluted EPS0.210.000.882.263.432.14(0.23)2.493.512.420.791.36(0.83)(0.62)0.851.420.051.154.5012.29
% margin
8.9
3.5%
25.4
0.0%
18.3
3.3%
54.6
8.6%
72.7
10.9%
59.6
10.8%
19.9
3.5%
61.6
8.6%
59.7
8.8%
43.0
6.6%
37.6
5.7%
37.5
6.6%
(4.0)
(1.0%)
5.4
1.2%
24.6
4.8%
31.1
6.0%
1.0
0.2%
7.2
1.4%
71.1
10.2%
178.8
17.7%