PPG
PPG Industries, Inc. (PPG)
Last Price$115.50.1%
Market Cap$26.9B
$15.8B
-13.2% YoY
$1,116.0M
-12.1% YoY
$5,037.0M
Net Debt to FCF - 7.2x
$699.0M
4.4% margin

PPG Income Statement

PPG Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.8B (13.2%) YoY
$6,593.0M (12.6%) YoY
41.6% margin
Cost of revenue
$9,252.0M (13.5%) YoY
Operating income
$1,377.0M (50.5%) YoY
8.7% margin
Other: $539.0M
Net interest: $64.0M
Operating expenses
$6,593.0M 38.4% YoY
Pre-tax income
$1,852.0M 5.9% YoY
11.7% margin
Net income
$1,377.0M 8.4% YoY
8.7% margin
Income tax
$475.0M
25.6% tax rate
R&D
$423.0M (2.3%) YoY
2.7% of revenue
SG&A
$3,391.0M (23.8%) YoY
21.4% of revenue

PPG Income statement key metrics

Annual
Quarterly
LTM

Revenue

$15.8B -13.2% YoY

Operating Income

$1.4B -50.5% YoY

Net Income

$1.4B +8.4% YoY

PPG Balance Sheet

PPG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$19.4B
Current assets ($6,557.0M, 33.7% of total)
$1,358.0M (7.0%)
$2,985.0M (15.4%)
Other current assets
$2,214.0M (11.4%)
Non-current assets ($12.9B, 66.3% of total)
$331.0M (1.7%)
$1,922.0M (9.9%)
Other non-current assets
$6,562.0M (33.8%)
Financial position
$5,037.0M
$1,358.0M$6,395.0M
Cash & Short-term Investments
Total Debt

PPG Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$19.4B -10.2% YoY

Liabilities

$12.5B -8.5% YoY

Shareholder's Equity

$6,962.0M -13.2% YoY

PPG Cash Flow Statement

PPG Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,493.0M$1,420.0M($399.0M)($1,425.0M)($325.0M)$764.0M

PPG Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,420.0M -41.1% YoY

Capital Expenditure (CAPEX)

($721.0M) +31.3% YoY

Free Cash Flow (FCF)

$699.0M -62.5% YoY

PPG Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
10,201.0
7.2%
11,037.0
8.2%
11,206.0
1.5%
15,849.0
41.4%
12,239.0
(22.8%)
13,423.0
9.7%
14,885.0
10.9%
15,200.0
2.1%
15,108.0
(0.6%)
15,360.0
1.7%
15,330.0
(0.2%)
14,751.0
(3.8%)
14,750.0
(0.0%)
15,374.0
4.2%
15,146.0
(1.5%)
13,834.0
(8.7%)
16,802.0
21.5%
17,652.0
5.1%
18,246.0
3.4%
15,845.0
(13.2%)
Cost of Goods Sold (COGS)6,473.07,036.07,087.010,155.07,539.08,214.09,081.09,069.08,636.08,791.08,591.08,063.08,204.09,001.08,653.07,777.010,286.011,096.010,699.09,252.0
% margin
3,728.0
36.5%
4,001.0
36.3%
4,119.0
36.8%
5,694.0
35.9%
4,700.0
38.4%
5,209.0
38.8%
5,804.0
39.0%
6,131.0
40.3%
6,472.0
42.8%
6,569.0
42.8%
6,739.0
44.0%
6,688.0
45.3%
6,546.0
44.4%
6,373.0
41.5%
6,493.0
42.9%
6,057.0
43.8%
6,516.0
38.8%
6,556.0
37.1%
7,547.0
41.4%
6,593.0
41.6%
Operating Expenses2,452.02,678.02,855.0563.03,704.03,725.04,131.04,255.04,662.04,726.04,660.05,594.04,543.04,511.04,547.04,277.04,830.04,844.04,763.06,593.0
Research & Development Expenses (R&D)309.0318.0339.0451.0388.0394.0430.0455.0488.0492.0486.0466.0453.0441.0432.0379.0439.0448.0433.0423.0
Selling, General & Administrative Expenses (SG&A)1,771.01,980.02,136.03,432.03,324.03,373.03,664.03,790.04,187.04,250.04,165.05,050.03,630.03,573.03,604.03,389.03,830.03,842.04,451.03,391.0
1,276.0
12.5%
1,323.0
12.0%
1,264.0
11.3%
1,244.0
7.8%
883.0
7.2%
1,354.0
10.1%
1,673.0
11.2%
1,216.0
8.0%
1,550.0
10.3%
1,550.0
10.1%
1,851.0
12.1%
1,983.0
13.4%
1,986.0
13.5%
1,691.0
11.0%
1,822.0
12.0%
1,789.0
12.9%
1,822.0
10.8%
1,722.0
9.8%
2,784.0
15.3%
1,377.0
8.7%
Interest Income0.00.020.026.028.034.042.039.043.050.040.026.020.023.032.023.026.054.0140.0177.0
Interest Expense0.00.093.0254.0193.0189.0210.0210.0196.0187.0126.0125.0105.0118.0132.0138.0121.0167.0247.0241.0
Pre-tax Income947.01,060.01,243.0908.0617.01,295.01,597.01,402.01,489.01,416.01,882.0827.02,008.01,693.01,661.01,362.01,815.01,381.01,748.01,852.0
% effective tax rate
282.0
29.8%
278.0
26.2%
355.0
28.6%
284.0
31.3%
191.0
31.0%
415.0
32.0%
385.0
24.1%
338.0
24.1%
333.0
22.4%
259.0
18.3%
456.0
24.2%
241.0
29.1%
579.0
28.8%
353.0
20.9%
392.0
23.6%
291.0
21.4%
374.0
20.6%
325.0
23.5%
439.0
25.1%
475.0
25.6%
% margin
596.0
5.8%
711.0
6.4%
834.0
7.4%
538.0
3.4%
336.0
2.7%
769.0
5.7%
1,095.0
7.4%
941.0
6.2%
3,231.0
21.4%
2,102.0
13.7%
1,406.0
9.2%
873.0
5.9%
1,594.0
10.8%
1,341.0
8.7%
1,243.0
8.2%
1,059.0
7.7%
1,439.0
8.6%
1,026.0
5.8%
1,270.0
7.0%
1,377.0
8.7%
EPS1.762.152.541.641.022.343.483.0711.277.605.183.306.225.505.254.476.064.355.385.90
Diluted EPS1.752.132.521.631.012.323.443.0311.147.525.143.286.185.465.224.456.014.325.355.88
% margin
1,556.0
15.3%
1,609.0
14.6%
1,592.0
14.2%
1,740.0
11.0%
1,290.0
10.5%
1,954.0
14.6%
1,857.0
12.5%
1,437.0
9.5%
2,002.0
13.3%
2,000.0
13.0%
2,297.0
15.0%
1,422.0
9.6%
2,574.0
17.5%
2,386.0
15.5%
2,402.0
15.9%
2,075.0
15.0%
2,569.0
15.3%
2,380.0
13.5%
2,601.0
14.3%
2,585.0
16.3%