RGLD
Royal Gold, Inc. (RGLD)
Last Price$153.91.1%
Market Cap$10.2B
$719.4M
+18.8% YoY
$332.0M
+38.7% YoY
($195.5M)
Net Debt to FCF - (0.5x)
$426.9M
59.3% margin

RGLD Income Statement

RGLD Income Statement Overview

Annual
Quarterly
LTM
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Dec'21
Dec'22
Dec'23
Dec'24
$719.4M 18.8% YoY
$470.8M 37.3% YoY
65.4% margin
Cost of revenue
$248.6M (5.4%) YoY
Operating income
$429.9M 41.8% YoY
59.8% margin
Other: $66.0K
Net interest: $3,741.0K
Operating expenses
$40.9M 3.0% YoY
Pre-tax income
$426.1M 51.0% YoY
59.2% margin
Net income
$332.0M 38.7% YoY
46.2% margin
Income tax
$93.6M
22.0% tax rate
SG&A
$40.9M 3.0% YoY
5.7% of revenue

RGLD Income statement key metrics

Annual
Quarterly
LTM

Revenue

$719.4M +18.8% YoY

Operating Income

$429.9M +41.8% YoY

Net Income

$332.0M +38.7% YoY

RGLD Balance Sheet

RGLD Balance Sheet Overview

Annual
Quarterly
LTM
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$3,392.1M
Current assets ($275.3M, 8.1% of total)
$195.5M (5.8%)
Other current assets
$15.2M (0.4%)
Non-current assets ($3,116.8M, 91.9% of total)
Other non-current assets
$74.0M (2.2%)
Financial position
($195.5M)
$195.5M$0.0
Cash & Short-term Investments
Total Debt

RGLD Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$3,392.1M +0.9% YoY

Liabilities

$260.9M -43.3% YoY

Shareholder's Equity

$3,131.2M +7.9% YoY

RGLD Cash Flow Statement

RGLD Cash Flow Statement Overview

Annual
Quarterly
LTM
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$104.2M$529.5M($77.7M)($360.5M)$0.0$195.5M

RGLD Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$529.5M +27.3% YoY

Free Cash Flow (FCF)

$426.9M +2.7% YoY

RGLD Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Dec'21Dec'22Dec'23Dec'24
% growth
28.4
12.2%
48.4
70.4%
66.3
37.1%
73.8
11.3%
136.6
85.1%
216.5
58.5%
263.1
21.5%
289.2
9.9%
237.2
(18.0%)
278.0
17.2%
359.8
29.4%
440.8
22.5%
459.0
4.1%
423.1
(7.8%)
498.8
17.9%
615.9
23.5%
645.2
4.8%
603.2
(6.5%)
605.7
0.4%
719.4
18.8%
Cost of Goods Sold (COGS)5.75.87.72.056.776.484.494.0107.3132.4216.1248.7249.8244.7263.1283.298.5280.6262.8248.6
% margin
22.7
80.0%
42.6
88.1%
58.6
88.3%
71.8
97.4%
79.9
58.5%
140.0
64.7%
178.6
67.9%
195.2
67.5%
129.9
54.8%
145.6
52.4%
143.7
39.9%
192.2
43.6%
209.2
45.6%
178.4
42.2%
235.7
47.2%
332.6
54.0%
546.7
84.7%
322.6
53.5%
343.0
56.6%
470.8
65.4%
Operating Expenses9.314.125.644.519.521.120.624.021.227.140.346.244.437.635.429.0218.334.639.840.9
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)5.05.87.212.019.521.120.624.021.224.931.733.435.530.530.228.429.334.639.840.9
13.4
47.3%
28.5
58.9%
33.0
49.7%
27.3
37.0%
41.0
30.0%
118.9
54.9%
156.6
59.5%
171.2
59.2%
108.7
45.8%
87.2
31.4%
4.8
1.3%
145.9
33.1%
(74.5)
(16.2%)
140.7
33.3%
198.9
39.9%
337.6
54.8%
328.4
50.9%
283.7
47.0%
303.2
50.1%
429.9
59.8%
Interest Income0.00.06.73.26.45.13.82.92.10.93.79.34.22.32.02.40.07.810.06.0
Interest Expense0.00.01.71.03.87.77.524.823.325.732.636.434.229.79.86.40.017.230.99.7
Pre-tax Income16.530.838.063.243.6116.3153.0137.282.962.2(21.8)118.9(104.6)106.6192.6339.6328.2272.9282.1426.1
% effective tax rate
5.1
31.0%
9.5
31.0%
12.1
31.7%
21.9
34.6%
14.2
32.5%
39.0
33.5%
54.7
35.8%
63.8
46.5%
19.5
23.5%
9.6
15.4%
60.7
(278.9%)
26.4
22.2%
14.8
(14.1%)
17.5
16.4%
(3.7)
(1.9%)
36.9
10.9%
53.2
16.2%
32.9
12.1%
42.0
14.9%
93.6
22.0%
% margin
11.4
40.0%
19.7
40.8%
24.0
36.3%
38.3
52.0%
21.5
15.7%
71.4
33.0%
92.5
35.2%
69.2
23.9%
62.6
26.4%
52.0
18.7%
(77.1)
(21.4%)
101.5
23.0%
(113.1)
(24.6%)
93.8
22.2%
199.3
40.0%
302.5
49.1%
274.0
42.5%
239.0
39.6%
239.4
39.5%
332.0
46.2%
EPS0.500.790.621.090.491.291.611.090.960.80(1.19)1.55(1.73)1.433.044.614.163.643.655.06
Diluted EPS0.490.790.611.070.491.291.611.090.960.80(1.19)1.55(1.73)1.433.034.604.183.633.645.05
% margin
17.7
62.3%
36.8
76.0%
58.1
87.6%
63.1
85.5%
120.6
88.3%
191.4
88.4%
236.8
90.0%
259.1
89.6%
202.1
85.2%
212.9
76.6%
248.2
69.0%
314.9
71.4%
332.7
72.5%
306.1
72.4%
377.8
75.7%
489.7
79.5%
517.4
80.2%
474.8
78.7%
468.1
77.3%
576.8
80.2%