RGP
Resources Connection, Inc. (RGP)
Last Price$6.9(2.7%)
Market Cap$232.7M
$582.1M
-17.4% YoY
($61.4M)
N/A
($67.4M)
Net Debt to FCF - (2.9x)
$22.9M
3.9% margin

RGP Income Statement

RGP Income Statement Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
Dec'23
$632.8M (18.4%) YoY
$246.1M (21.4%) YoY
38.9% margin
Cost of revenue
$386.7M (16.4%) YoY
Operating income
$28.8M (60.5%) YoY
4.5% margin
Other: $1,053.0K
Operating expenses
$217.3M (8.5%) YoY
Pre-tax income
$29.8M (58.9%) YoY
4.7% margin
Net income
$21.0M (61.3%) YoY
3.3% margin
Income tax
$8,795.0K
29.5% tax rate
SG&A
$208.9M (8.7%) YoY
33.0% of revenue

RGP Income statement key metrics

Annual
Quarterly
LTM

Revenue

$632.8M -18.4% YoY

Operating Income

$28.8M -60.5% YoY

Net Income

$21.0M -61.3% YoY

RGP Balance Sheet

RGP Balance Sheet Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
Dec'23
Assets
Liabilities
Total assets
$510.9M
Current assets ($240.8M, 47.1% of total)
$108.9M (21.3%)
$116.1M (22.7%)
Other current assets
$15.8M (3.1%)
Non-current assets ($270.2M, 52.9% of total)
$9,573.0K (1.9%)
Other non-current assets
$244.9M (47.9%)
Financial position
($90.8M)
$108.9M$18.1M
Cash & Short-term Investments
Total Debt

RGP Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$510.9M N/A YoY

Liabilities

$92.2M N/A YoY

Shareholder's Equity

$418.8M N/A YoY

RGP Cash Flow Statement

RGP Cash Flow Statement Overview

Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$116.8M$21.9M($8,554.0K)($20.7M)($548.0K)$108.9M

RGP Cash Flow Statement key metrics

Annual
Quarterly
LTM

RGP Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
May'05May'06May'07May'08May'09May'10May'11May'12May'13May'14May'15May'16May'17May'18May'19May'20May'21May'22May'23Dec'23
% growth
537.6
(14.4%)
633.8
17.9%
735.9
16.1%
840.3
14.2%
685.6
(18.4%)
499.0
(27.2%)
545.5
9.3%
571.8
4.8%
556.3
(2.7%)
567.2
1.9%
590.6
4.1%
598.5
1.3%
583.4
(2.5%)
654.1
12.1%
729.0
11.4%
703.4
(3.5%)
629.5
(10.5%)
805.0
27.9%
775.6
(3.6%)
632.8
(18.4%)
Cost of Goods Sold (COGS)324.6384.4447.4518.4422.2303.8335.1352.5342.0351.4362.2366.4362.1408.1446.6427.9388.1488.4462.5386.7
% margin
213.0
39.6%
249.4
39.3%
288.5
39.2%
321.9
38.3%
263.4
38.4%
195.2
39.1%
210.5
38.6%
219.2
38.3%
214.3
38.5%
215.8
38.1%
228.4
38.7%
232.2
38.8%
221.3
37.9%
246.1
37.6%
282.4
38.7%
275.5
39.2%
241.4
38.3%
316.6
39.3%
313.1
40.4%
246.1
38.9%
Operating Expenses120.3154.4199.2237.4223.0197.0184.9146.1174.6177.8178.1178.4186.9215.4232.3238.8218.5233.2237.4217.3
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)116.4149.7191.6227.9212.7184.5172.6171.0168.3172.5173.8174.8183.5209.0223.8228.1209.3224.7228.8208.9
92.7
17.2%
95.0
15.0%
89.3
12.1%
84.5
10.1%
40.4
5.9%
(1.8)
(0.4%)
51.5
9.4%
73.1
12.8%
39.7
7.1%
38.0
6.7%
50.3
8.5%
53.8
9.0%
34.4
5.9%
30.6
4.7%
50.2
6.9%
36.7
5.2%
23.0
3.6%
83.4
10.4%
72.8
9.4%
28.8
4.5%
Interest Income0.00.00.00.01.60.70.50.30.20.20.10.20.10.10.30.11.61.10.60.0
Interest Expense0.00.00.00.00.00.00.00.00.00.00.00.00.81.92.22.11.61.10.60.0
Pre-tax Income94.8100.098.390.142.0(1.1)51.973.339.938.150.454.033.828.948.035.222.783.072.629.8
% effective tax rate
38.7
40.9%
39.4
39.4%
43.5
44.3%
40.9
45.4%
24.3
57.7%
10.6
(938.8%)
27.1
52.1%
32.2
43.9%
19.4
48.6%
18.3
47.9%
22.9
45.4%
23.5
43.6%
15.1
44.8%
10.1
34.8%
16.5
34.4%
6.9
19.7%
(2.5)
(11.2%)
15.8
19.0%
18.3
25.1%
8.8
29.5%
% margin
56.1
10.4%
60.6
9.6%
54.8
7.4%
49.2
5.9%
17.8
2.6%
(11.7)
(2.4%)
24.9
4.6%
41.1
7.2%
20.5
3.7%
19.9
3.5%
27.5
4.7%
30.4
5.1%
18.7
3.2%
18.8
2.9%
31.5
4.3%
28.3
4.0%
25.2
4.0%
67.2
8.3%
54.4
7.0%
21.0
3.3%
EPS1.191.261.131.060.39(0.26)0.540.940.500.510.730.820.570.611.000.880.782.041.630.63
Diluted EPS1.111.171.081.030.39(0.26)0.530.940.500.510.720.810.560.600.980.880.782.001.590.62
% margin
98.7
18.4%
104.7
16.5%
96.9
13.2%
94.0
11.2%
50.7
7.4%
10.9
2.2%
63.7
11.7%
82.2
14.4%
46.0
8.3%
43.3
7.6%
54.6
9.2%
57.4
9.6%
37.9
6.5%
37.0
5.7%
58.6
8.0%
53.8
7.6%
33.4
5.3%
92.5
11.5%
83.9
10.8%
38.3
6.0%