Last Price$1.5(1.4%)
Market Cap$11.4M
$27.9M
-3.1% YoY
($4,819.4K)
+8.7% YoY
$266.0K
Net Debt to FCF - (0.0x)
($10.2M)
(36.5% margin)
RMCF Income Statement
RMCF Income Statement Overview
Annual
Quarterly
LTM
Feb'15
Feb'16
Feb'17
Feb'18
Feb'19
Feb'20
Feb'21
Feb'22
Feb'23
Feb'24
$28.0M (8.2%) YoY
Cost of revenue
$23.2M 4.3% YoY
Operating
expenses
$9,614.8K (26.3%) YoY
Other: $4,066.5K
RMCF Income statement key metrics
Annual
Quarterly
LTM
RMCF Balance Sheet
RMCF Balance Sheet Overview
Annual
Quarterly
LTM
Feb'15
Feb'16
Feb'17
Feb'18
Feb'19
Feb'20
Feb'21
Feb'22
Feb'23
Feb'24
Assets
Liabilities
Total assets
$20.6M
Current assets ($9,602.7K, 46.7% of total)
$2,082.0K (10.1%)
$2,718.9K (13.2%)
Other current assets
$4,801.7K (23.3%)
Non-current assets ($11.0M, 53.3% of total)
$0.0 (0.0%)
$9,451.6K (45.9%)
$237.9K (1.2%)
Other non-current assets
$1,285.0K (6.2%)
Financial position
$862.5K
Cash & Short-term
Investments
Total Debt
RMCF Balance Sheet Metrics
Annual
Quarterly
LTM
RMCF Cash Flow Statement
RMCF Cash Flow Statement Overview
Annual
Quarterly
LTM
Feb'15
Feb'16
Feb'17
Feb'18
Feb'19
Feb'20
Feb'21
Feb'22
Feb'23
Feb'24
($2,635.1K) Net Change in Cash
RMCF Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($2,434.9K) +15.8% YoY
Capital Expenditure (CAPEX)
($3,017.5K) +201.7% YoY
Free Cash Flow (FCF)
($5,452.4K) +75.7% YoY
RMCF Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Feb'05 | Feb'06 | Feb'07 | Feb'08 | Feb'09 | Feb'10 | Feb'11 | Feb'12 | Feb'13 | Feb'14 | Feb'15 | Feb'16 | Feb'17 | Feb'18 | Feb'19 | Feb'20 | Feb'21 | Feb'22 | Feb'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 24.5 16.0% | 28.1 14.5% | 31.6 12.5% | 31.9 1.0% | 28.5 (10.5%) | 28.4 (0.4%) | 31.1 9.5% | 34.6 11.2% | 36.3 4.9% | 39.2 7.9% | 41.5 5.9% | 40.5 (2.5%) | 38.3 (5.3%) | 38.1 (0.6%) | 34.5 (9.3%) | 31.9 (7.8%) | 23.5 (26.3%) | 32.3 37.7% | 30.4 (5.9%) | 28.0 (8.2%) |
| Cost of Goods Sold (COGS) | 13.2 | 15.4 | 17.6 | 18.2 | 16.8 | 16.4 | 17.8 | 20.1 | 21.0 | 21.7 | 22.5 | 22.9 | 22.8 | 23.3 | 22.6 | 20.1 | 17.8 | 21.4 | 22.3 | 23.2 |
% margin | 11.4 46.4% | 12.7 45.1% | 14.0 44.4% | 13.7 43.0% | 11.7 41.1% | 12.0 42.3% | 13.3 42.8% | 14.5 41.9% | 15.3 42.1% | 17.5 44.7% | 19.0 45.8% | 17.5 43.4% | 15.5 40.5% | 14.8 38.9% | 12.0 34.6% | 11.8 36.9% | 5.6 24.0% | 11.0 34.0% | 8.2 26.8% | 4.7 16.9% |
| Operating Expenses | 6.0 | 6.2 | 6.5 | 5.8 | 5.9 | 6.4 | 7.4 | 8.7 | 10.1 | 11.5 | 12.3 | 11.5 | 9.9 | 9.6 | 8.7 | 10.3 | 9.1 | 11.5 | 13.0 | 9.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 5.2 | 5.3 | 5.6 | 5.0 | 5.2 | 5.7 | 6.7 | 7.9 | 5.8 | 7.2 | 7.3 | 7.1 | 6.7 | 6.4 | 5.6 | 7.7 | 7.0 | 9.2 | 12.4 | 8.8 |
% margin | 5.3 21.8% | 6.5 23.0% | 7.6 23.9% | 7.9 24.8% | 5.8 20.4% | 5.6 19.8% | 6.0 19.1% | 5.9 16.9% | 2.5 7.0% | 5.2 13.4% | 6.0 14.4% | 3.7 9.2% | 5.5 14.4% | 5.2 13.7% | 3.0 8.7% | 1.4 4.4% | (3.4) (14.6%) | (0.5) (1.5%) | (4.9) (16.1%) | (4.9) (17.5%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Pre-tax Income | 5.3 | 6.5 | 7.6 | 8.0 | 5.8 | 5.7 | 6.0 | 5.9 | 2.6 | 5.3 | 5.8 | 3.5 | 5.4 | 5.1 | 3.0 | 1.4 | (1.8) | (0.3) | (4.9) | (4.9) |
% effective tax rate | 2.0 37.8% | 2.5 37.8% | 2.9 37.8% | 3.1 38.1% | 2.1 36.2% | 2.1 36.9% | 2.1 34.9% | 2.0 34.4% | 1.2 47.8% | 2.2 40.7% | 2.0 35.3% | (0.3) (7.4%) | 1.9 36.1% | 2.2 42.2% | 0.7 24.3% | 0.4 26.3% | (0.9) 49.8% | 0.0 (11.4%) | 0.6 (12.6%) | 0.0 0.0% |
% margin | 3.3 13.5% | 4.1 14.5% | 4.7 15.0% | 5.0 15.6% | 3.7 13.0% | 3.6 12.6% | 3.9 12.6% | 3.9 11.2% | 1.5 4.1% | 4.4 11.2% | 3.9 9.5% | 4.4 10.9% | 3.5 9.0% | 3.0 7.8% | 2.2 6.5% | 1.0 3.2% | (0.9) (3.8%) | (0.3) (1.1%) | (5.5) (18.0%) | (4.9) (17.4%) |
| EPS | 0.53 | 0.62 | 0.73 | 0.78 | 0.62 | 0.60 | 0.65 | 0.63 | 0.24 | 0.72 | 0.64 | 0.75 | 0.59 | 0.50 | 0.38 | 0.17 | (0.15) | (0.06) | (0.88) | (0.66) |
| Diluted EPS | 0.49 | 0.58 | 0.71 | 0.76 | 0.60 | 0.58 | 0.62 | 0.62 | 0.24 | 0.68 | 0.61 | 0.73 | 0.58 | 0.50 | 0.37 | 0.17 | (0.15) | (0.06) | (0.88) | (0.66) |
% margin | 6.1 25.0% | 7.3 26.1% | 8.4 26.7% | 8.7 27.3% | 6.6 23.1% | 6.4 22.4% | 6.7 21.5% | 6.7 19.2% | 3.5 9.7% | 6.4 16.3% | 7.5 18.0% | 5.2 12.8% | 6.9 17.9% | 6.6 17.2% | 4.7 13.7% | 2.9 9.1% | (0.4) (1.5%) | 0.2 0.7% | (4.1) (13.5%) | (3.9) (14.1%) |
FAQ
What is the Rocky Mountain Chocolate Factory, Inc. (RMCF) revenue?
The Rocky Mountain Chocolate Factory, Inc. (RMCF) revenue is $28.0M, reflecting a year-over-year (YoY) growth of -8.2% YoY.
What is the Rocky Mountain Chocolate Factory, Inc. (RMCF) Net Income?
The Rocky Mountain Chocolate Factory, Inc. (RMCF) Net Income is ($4,875.7K), showcasing a YoY growth of -11.2% YoY.