ROST
Ross Stores, Inc. (ROST)
Last Price$128.7(2.6%)
Market Cap$42.2B
$21.1B
+3.7% YoY
$2,090.7M
+11.5% YoY
$951.7M
Net Debt to FCF - 1.0x
$960.3M
4.5% margin

ROST Income Statement

ROST Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
$21.1B 3.7% YoY
$21.1B 279.0% YoY
100.0% margin
Operating income
$2,585.6M 12.0% YoY
12.2% margin
Other: $171.6M
Operating expenses
$3,283.1M (41.1%) YoY
Pre-tax income
$2,757.2M 11.5% YoY
13.0% margin
Net income
$2,090.7M 11.5% YoY
9.9% margin
Income tax
$666.4M
24.2% tax rate
SG&A
$3,283.1M 0.5% YoY
15.5% of revenue

ROST Income statement key metrics

Annual
Quarterly
LTM

Revenue

$21.1B +3.7% YoY

Operating Income

$2.6B +12.0% YoY

Net Income

$2.1B +11.5% YoY

ROST Balance Sheet

ROST Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

ROST Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

N/A +4.2% YoY

Liabilities

N/A -3.2% YoY

Shareholder's Equity

N/A +18.6% YoY

ROST Cash Flow Statement

ROST Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$4,935.4M$2,357.0M($637.5M)($1,858.5M)$0.0$4,796.5M

ROST Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,357.0M -41.4% YoY

Capital Expenditure (CAPEX)

($720.1M) -32.6% YoY

Free Cash Flow (FCF)

$1,636.9M -45.2% YoY

ROST Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'06Feb'07Feb'08Jan'09Jan'10Jan'11Jan'12Feb'13Feb'14Jan'15Jan'16Jan'17Feb'18Feb'19Feb'20Jan'21Jan'22Jan'23Feb'24Feb'25
% growth
4,944.2
16.6%
5,570.2
12.7%
5,975.2
7.3%
6,486.1
8.6%
7,184.2
10.8%
7,866.1
9.5%
8,608.3
9.4%
9,721.1
12.9%
10,230.4
5.2%
11,041.7
7.9%
11,940.0
8.1%
12,866.8
7.8%
14,134.7
9.9%
14,983.5
6.0%
16,039.1
7.0%
12,531.6
(21.9%)
18,916.2
50.9%
18,695.8
(1.2%)
20,376.9
9.0%
21,129.2
3.7%
Cost of Goods Sold (COGS)3,832.34,317.54,618.24,956.65,327.35,729.76,240.87,011.47,360.97,938.08,576.99,173.710,042.610,726.311,536.29,838.613,708.913,946.214,801.60.0
% margin
1,111.9
22.5%
1,252.7
22.5%
1,357.0
22.7%
1,529.6
23.6%
1,856.9
25.8%
2,136.4
27.2%
2,367.5
27.5%
2,709.6
27.9%
2,869.4
28.0%
3,103.7
28.1%
3,363.1
28.2%
3,693.1
28.7%
4,092.1
29.0%
4,257.3
28.4%
4,502.9
28.1%
2,693.0
21.5%
5,207.3
27.5%
4,749.6
25.4%
5,575.3
27.4%
21,129.2
100.0%
Operating Expenses786.4863.0935.91,034.41,130.81,229.81,304.11,437.91,526.41,615.41,738.81,890.42,043.72,216.62,356.72,503.32,874.52,759.35,575.33,283.1
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)786.4863.0935.91,034.41,130.81,229.81,304.11,437.91,526.41,615.41,738.81,890.42,043.72,216.62,356.72,503.32,874.52,759.33,267.73,283.1
328.3
6.6%
398.3
7.2%
425.1
7.1%
503.7
7.8%
727.9
10.1%
907.7
11.5%
1,064.1
12.4%
1,272.3
13.1%
1,343.6
13.1%
1,488.8
13.5%
1,625.0
13.6%
1,805.7
14.0%
2,059.6
14.6%
2,067.3
13.8%
2,146.2
13.4%
189.7
1.5%
2,332.9
12.3%
1,990.3
10.6%
2,307.7
11.3%
2,585.6
12.2%
Interest Income0.00.013.88.51.81.10.70.60.50.40.73.111.226.618.14.70.877.7238.20.0
Interest Expense0.90.09.88.39.49.611.07.50.33.413.319.618.816.49.788.175.22.874.10.0
Pre-tax Income328.3398.3425.1495.4718.5897.01,053.11,264.81,343.31,485.41,611.81,786.22,040.72,050.92,164.3106.32,258.51,987.52,471.82,757.2
% effective tax rate
128.7
39.2%
156.6
39.3%
164.1
38.6%
189.9
38.3%
275.8
38.4%
342.2
38.2%
396.0
37.6%
478.1
37.8%
506.0
37.7%
560.6
37.7%
591.1
36.7%
668.5
37.4%
678.0
33.2%
463.4
22.6%
503.4
23.3%
20.9
19.7%
536.0
23.7%
475.4
23.9%
597.3
24.2%
666.4
24.2%
% margin
199.6
4.0%
241.6
4.3%
261.1
4.4%
305.4
4.7%
442.8
6.2%
554.8
7.1%
657.2
7.6%
786.8
8.1%
837.3
8.2%
924.7
8.4%
1,020.7
8.5%
1,117.7
8.7%
1,362.8
9.6%
1,587.5
10.6%
1,660.9
10.4%
85.4
0.7%
1,722.6
9.1%
1,512.0
8.1%
1,874.5
9.2%
2,090.7
9.9%
EPS0.350.430.480.590.901.181.461.801.972.242.532.853.584.304.630.244.904.405.596.36
Diluted EPS0.340.430.480.580.891.161.431.771.942.212.512.833.554.264.600.244.874.385.566.32
% margin
436.3
8.8%
497.8
8.9%
555.6
9.3%
645.5
10.0%
885.2
12.3%
1,067.3
13.6%
1,223.4
14.2%
1,457.8
15.0%
1,549.2
15.1%
1,721.3
15.6%
1,899.2
15.9%
2,105.2
16.4%
2,361.6
16.7%
2,371.1
15.8%
2,524.9
15.7%
554.0
4.4%
2,693.5
14.2%
2,385.0
12.8%
2,965.3
14.6%
2,585.6
12.2%