Last Price$112.9(4.5%)
Market Cap$13.8B
$2,755.0M
+0.2% YoY
$293.2M
+97.5% YoY
$2,138.8M
Net Debt to FCF - 3.9x
$541.7M
19.7% margin
RVTY Income Statement
RVTY Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,755.0M 0.2% YoY
Cost of revenue
$1,217.4M 0.5% YoY
Pre-tax income
$316.1M 72.8% YoY
11.5% margin
RVTY Income statement key metrics
Annual
Quarterly
LTM
RVTY Balance Sheet
RVTY Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$12.4B
Current assets ($2,349.6M, 19.0% of total)
$1,163.4M (9.4%)
$632.4M (5.1%)
Other current assets
$553.8M (4.5%)
Non-current assets ($10.0B, 81.0% of total)
$0.0 (0.0%)
$649.9M (5.2%)
$2,640.9M (21.3%)
Other non-current assets
$6,752.0M (54.5%)
Financial position
$2,138.8M
Cash & Short-term
Investments
Total Debt
RVTY Balance Sheet Metrics
Annual
Quarterly
LTM
RVTY Cash Flow Statement
RVTY Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$250.1M Net Change in Cash
RVTY Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$628.3M +588.4% YoY
Capital Expenditure (CAPEX)
($86.6M) +6.5% YoY
Free Cash Flow (FCF)
$541.7M +5,369.0% YoY
RVTY Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,473.8 (12.6%) | 1,546.4 4.9% | 1,787.3 15.6% | 1,937.5 8.4% | 1,812.2 (6.5%) | 1,704.3 (6.0%) | 1,921.3 12.7% | 2,115.2 10.1% | 2,166.2 2.4% | 2,237.2 3.3% | 2,262.4 1.1% | 2,115.5 (6.5%) | 2,257.0 6.7% | 2,778.0 23.1% | 2,883.7 3.8% | 3,782.7 31.2% | 5,067.2 34.0% | 3,311.8 (34.6%) | 2,750.6 (16.9%) | 2,755.0 0.2% |
| Cost of Goods Sold (COGS) | 859.3 | 918.3 | 1,062.6 | 1,107.4 | 1,032.4 | 945.7 | 1,070.7 | 1,152.0 | 1,189.3 | 1,232.6 | 1,237.9 | 1,102.2 | 1,184.0 | 1,437.1 | 1,487.6 | 1,672.9 | 2,215.9 | 1,322.0 | 1,210.9 | 1,217.4 |
% margin | 614.5 41.7% | 628.1 40.6% | 724.7 40.5% | 830.1 42.8% | 779.8 43.0% | 758.6 44.5% | 850.6 44.3% | 963.2 45.5% | 977.0 45.1% | 1,004.6 44.9% | 1,024.5 45.3% | 1,013.4 47.9% | 1,073.0 47.5% | 1,340.9 48.3% | 1,396.1 48.4% | 2,109.9 55.8% | 2,851.3 56.3% | 1,989.8 60.1% | 1,539.7 56.0% | 1,537.7 55.8% |
| Operating Expenses | 451.3 | 478.3 | 540.7 | 630.9 | 612.0 | 586.1 | 744.4 | 765.4 | 718.9 | 780.5 | 724.8 | 725.2 | 755.6 | 1,005.9 | 1,004.7 | 1,123.3 | 1,502.5 | 1,247.1 | 1,239.1 | 1,190.9 |
| Research & Development Expenses (R&D) | 87.4 | 99.7 | 111.6 | 108.1 | 107.3 | 95.4 | 115.8 | 132.6 | 133.0 | 121.1 | 125.9 | 124.3 | 139.4 | 194.0 | 189.3 | 205.4 | 275.0 | 221.6 | 216.6 | 196.8 |
| Selling, General & Administrative Expenses (SG&A) | 365.5 | 376.8 | 444.4 | 522.9 | 504.7 | 490.7 | 628.6 | 632.7 | 585.9 | 659.3 | 598.8 | 600.9 | 616.2 | 811.9 | 815.3 | 917.9 | 1,227.5 | 1,025.5 | 1,022.6 | 994.1 |
% margin | 234.3 15.9% | 153.4 9.9% | 168.2 9.4% | 193.0 10.0% | 147.6 8.1% | 153.6 9.0% | 89.7 4.7% | 195.7 9.3% | 217.4 10.0% | 210.7 9.4% | 286.1 12.6% | 283.1 13.4% | 304.8 13.5% | 323.9 11.7% | 362.0 12.6% | 978.6 25.9% | 1,332.4 26.3% | 742.7 22.4% | 300.6 10.9% | 346.7 12.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 4.0 | 1.0 | 0.8 | 1.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 2.6 | 1.1 | 1.5 | 1.0 | 2.2 | 3.6 | 72.1 | 73.2 |
| Interest Expense | 0.0 | 0.0 | 41.7 | 82.1 | 17.2 | 15.9 | 24.8 | 45.8 | 49.9 | 36.3 | 38.0 | 41.5 | 43.9 | 67.0 | 63.6 | 49.7 | 102.1 | 104.0 | 98.8 | 96.3 |
| Pre-tax Income | 66.7 | 150.7 | 151.3 | 147.4 | 130.7 | 162.0 | 62.9 | 50.6 | 153.3 | 169.6 | 244.0 | 244.1 | 296.7 | 257.7 | 237.1 | 906.4 | 1,279.9 | 651.8 | 183.0 | 316.1 |
% effective tax rate | 0.1 0.2% | 32.4 21.5% | 17.5 11.5% | 21.2 14.4% | 37.9 29.0% | 26.1 16.1% | 62.8 99.7% | (17.9) (35.3%) | (12.2) (8.0%) | 8.4 5.0% | 31.3 12.8% | 28.4 11.6% | 139.8 47.1% | 20.2 7.8% | 9.4 4.0% | 178.3 19.7% | 347.6 27.2% | 129.2 19.8% | 3.5 1.9% | 33.1 10.5% |
% margin | 66.5 4.5% | 119.6 7.7% | 131.7 7.4% | 126.4 6.5% | 85.6 4.7% | 135.9 8.0% | 0.2 0.0% | 69.9 3.3% | 167.2 7.7% | 157.8 7.1% | 212.4 9.4% | 234.3 11.1% | 156.9 7.0% | 237.9 8.6% | 227.6 7.9% | 727.9 19.2% | 943.2 18.6% | 569.2 17.2% | 693.1 25.2% | 270.4 9.8% |
| EPS | 0.51 | 0.96 | 1.11 | 1.07 | 0.74 | 1.16 | 0.00 | 0.61 | 1.49 | 1.40 | 1.89 | 2.14 | 1.43 | 2.15 | 2.05 | 6.53 | 8.12 | 4.51 | 5.56 | 2.30 |
| Diluted EPS | 0.51 | 0.95 | 1.09 | 1.07 | 0.73 | 1.15 | 0.00 | 0.61 | 1.47 | 1.39 | 1.87 | 2.12 | 1.42 | 2.13 | 2.04 | 6.49 | 8.08 | 4.50 | 5.55 | 2.20 |
% margin | 287.6 19.5% | 219.2 14.2% | 264.9 14.8% | 262.6 13.6% | 200.9 11.1% | 267.0 15.7% | 200.1 10.4% | 223.2 10.6% | 331.7 15.3% | 322.6 14.4% | 378.6 16.7% | 406.0 19.2% | 424.6 18.8% | 518.8 18.7% | 609.6 21.1% | 1,202.6 31.8% | 1,726.6 34.1% | 1,300.2 39.3% | 713.6 25.9% | 848.0 30.8% |
FAQ
What is the Revvity, Inc. (RVTY) revenue?
The Revvity, Inc. (RVTY) revenue is $2,755.0M, reflecting a year-over-year (YoY) growth of +0.2% YoY.
What is the Revvity, Inc. (RVTY) Net Income?
The Revvity, Inc. (RVTY) Net Income is $270.4M, showcasing a YoY growth of -61.0% YoY.
What is Revvity, Inc. (RVTY) net debt?
What is the Revvity, Inc. (RVTY) Free Cash Flow (FCF)?
The Revvity, Inc. (RVTY) Free Cash Flow (FCF) stands at $541.7M, accounting for a 19.7% margin.