Last Price$66.1(3.0%)
Market Cap$2,320.2M
$14.2B
-1.0% YoY
$216.0M
+21.2% YoY
$4,084.9M
Net Debt to FCF - (43.9x)
($93.1M)
(0.7% margin)
SAH Income Statement
SAH Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$14.4B 2.7% YoY
Cost of revenue
$12.1B 3.8% YoY
Pre-tax income
$241.9M 27.3% YoY
1.7% margin
SAH Income statement key metrics
Annual
Quarterly
LTM
SAH Balance Sheet
SAH Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$5,364.6M
Current assets ($2,520.4M, 47.0% of total)
$28.9M (0.5%)
$528.1M (9.8%)
Other current assets
$1,963.4M (36.6%)
Non-current assets ($2,844.2M, 53.0% of total)
$0.0 (0.0%)
$2,060.2M (38.4%)
$417.4M (7.8%)
Other non-current assets
$366.6M (6.8%)
Financial position
$3,834.2M
Cash & Short-term
Investments
Total Debt
SAH Balance Sheet Metrics
Annual
Quarterly
LTM
SAH Cash Flow Statement
SAH Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($200.3M) Net Change in Cash
SAH Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($15.7M) N/A YoY
Capital Expenditure (CAPEX)
($203.6M) -10.3% YoY
Free Cash Flow (FCF)
($219.3M) N/A YoY
SAH Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,394.9 0.0% | 7,884.8 6.6% | 7,972.1 1.1% | 8,336.9 4.6% | 6,034.8 (27.6%) | 6,131.7 1.6% | 6,880.8 12.2% | 7,871.3 14.4% | 8,365.5 6.3% | 8,843.2 5.7% | 9,197.1 4.0% | 9,624.3 4.6% | 9,731.8 1.1% | 9,867.2 1.4% | 9,951.6 0.9% | 10,454.3 5.1% | 9,767.0 (6.6%) | 12,396.4 26.9% | 14,001.1 12.9% | 14,372.4 2.7% |
| Cost of Goods Sold (COGS) | 6,257.8 | 6,673.6 | 6,740.5 | 7,045.3 | 5,049.2 | 5,087.3 | 5,766.2 | 6,662.2 | 7,130.3 | 7,541.6 | 7,831.2 | 8,209.7 | 8,302.5 | 8,409.5 | 8,505.5 | 8,933.3 | 8,343.4 | 10,482.1 | 11,684.1 | 12,126.7 |
% margin | 1,137.2 15.4% | 1,211.3 15.4% | 1,231.6 15.4% | 1,291.6 15.5% | 985.5 16.3% | 1,044.4 17.0% | 1,114.7 16.2% | 1,209.1 15.4% | 1,235.2 14.8% | 1,301.6 14.7% | 1,365.9 14.9% | 1,414.6 14.7% | 1,429.3 14.7% | 1,457.7 14.8% | 1,446.1 14.5% | 1,521.0 14.5% | 1,423.6 14.6% | 1,914.3 15.4% | 2,317.0 16.5% | 2,245.7 15.6% |
| Operating Expenses | 915.0 | 960.5 | 963.2 | 995.0 | 846.8 | 879.4 | 931.8 | 993.1 | 994.3 | 1,057.1 | 1,125.7 | 1,179.4 | 1,188.3 | 1,236.7 | 1,238.9 | 1,192.5 | 1,119.7 | 1,375.8 | 1,682.6 | 1,822.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 898.2 | 939.2 | 939.8 | 967.7 | 815.1 | 843.8 | 896.7 | 952.4 | 949.0 | 1,003.1 | 1,067.4 | 1,110.6 | 1,110.9 | 1,147.8 | 1,145.3 | 1,099.4 | 1,028.7 | 1,274.7 | 1,555.1 | 1,600.5 |
% margin | 222.2 3.0% | 250.8 3.2% | 268.3 3.4% | 296.6 3.6% | (673.0) (11.2%) | 140.5 2.3% | 182.6 2.7% | 214.8 2.7% | 240.4 2.9% | 234.6 2.7% | 233.6 2.5% | 217.3 2.3% | 232.9 2.4% | 211.6 2.1% | 177.7 1.8% | 307.7 2.9% | 304.1 3.1% | 538.4 4.3% | 634.6 4.5% | 423.6 2.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.9) | (3.7) | 12.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 101.5 | 0.3 | 64.7 | 124.2 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 92.7 | 111.5 | 91.8 | 87.0 | 79.5 | 77.4 | 72.0 | 72.2 | 77.8 | 83.8 | 102.5 | 101.5 | 68.8 | 64.7 | 124.2 | 180.8 |
| Pre-tax Income | 152.6 | 164.2 | 165.4 | 189.2 | (765.0) | 22.4 | 78.4 | 126.0 | 141.2 | 129.0 | 161.7 | 145.2 | 155.2 | 108.1 | 75.3 | 199.6 | (34.8) | 458.2 | 190.0 | 241.9 |
% effective tax rate | 56.9 37.3% | 62.4 38.0% | 66.8 40.4% | 74.4 39.3% | (130.8) 17.1% | (33.3) (148.7%) | (17.5) (22.3%) | 48.4 38.4% | 50.0 35.4% | 44.3 34.4% | 63.2 39.1% | 57.1 39.3% | 60.7 39.1% | 14.0 12.9% | 22.9 30.4% | 55.1 27.6% | 15.9 (45.7%) | 109.3 23.9% | 101.5 53.4% | 63.7 26.3% |
% margin | 86.1 1.2% | 91.9 1.2% | 81.1 1.0% | 95.5 1.1% | (685.9) (11.4%) | 31.5 0.5% | 89.9 1.3% | 76.3 1.0% | 89.1 1.1% | 81.6 0.9% | 97.2 1.1% | 86.3 0.9% | 93.2 1.0% | 93.0 0.9% | 51.7 0.5% | 144.1 1.4% | (50.7) (0.5%) | 348.9 2.8% | 88.5 0.6% | 178.2 1.2% |
| EPS | 2.17 | 2.20 | 1.92 | 2.25 | (17.00) | 0.71 | 1.70 | 1.44 | 1.64 | 1.55 | 1.86 | 1.71 | 2.04 | 2.11 | 1.21 | 3.36 | (1.19) | 8.43 | 2.29 | 5.09 |
| Diluted EPS | 2.08 | 2.12 | 1.85 | 2.13 | (17.00) | 0.62 | 1.49 | 1.29 | 1.53 | 1.53 | 1.84 | 1.70 | 2.03 | 2.09 | 1.20 | 3.31 | (1.19) | 8.06 | 2.23 | 4.96 |
% margin | 224.0 3.0% | 282.5 3.6% | 288.5 3.6% | 330.4 4.0% | (625.0) (10.4%) | 162.8 2.7% | 210.4 3.1% | 256.1 3.3% | 255.2 3.1% | 300.1 3.4% | 303.6 3.3% | 308.2 3.2% | 307.4 3.2% | 283.8 2.9% | 272.1 2.7% | 397.2 3.8% | 125.4 1.3% | 622.5 5.0% | 441.0 3.1% | 558.6 3.9% |
FAQ
What is the Sonic Automotive, Inc. (SAH) revenue?
The Sonic Automotive, Inc. (SAH) revenue is $14.4B, reflecting a year-over-year (YoY) growth of +2.7% YoY.
What is the Sonic Automotive, Inc. (SAH) Net Income?
The Sonic Automotive, Inc. (SAH) Net Income is $178.2M, showcasing a YoY growth of +101.4% YoY.
What is Sonic Automotive, Inc. (SAH) net debt?
What is the Sonic Automotive, Inc. (SAH) Free Cash Flow (FCF)?
The Sonic Automotive, Inc. (SAH) Free Cash Flow (FCF) stands at ($219.3M), accounting for a (1.5%) margin.