Last Price$32.6(4.7%)
Market Cap$4,911.3M
$5,392.6M
-1.8% YoY
$271.6M
-20.5% YoY
$48.9M
Net Debt to FCF - 0.1x
$507.8M
9.4% margin
SEE Income Statement
SEE Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$5,488.9M (2.7%) YoY
Cost of revenue
$3,847.6M (0.6%) YoY
Pre-tax income
$429.7M (41.1%) YoY
7.8% margin
SEE Income statement key metrics
Annual
Quarterly
LTM
SEE Balance Sheet
SEE Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$7,200.6M
Current assets ($1,963.3M, 27.3% of total)
$346.1M (4.8%)
$581.7M (8.1%)
Other current assets
$1,035.5M (14.4%)
Non-current assets ($5,237.3M, 72.7% of total)
$13.8M (0.2%)
$1,524.0M (21.2%)
$439.0M (6.1%)
Other non-current assets
$3,260.5M (45.3%)
Financial position
$4,427.3M
Cash & Short-term
Investments
Total Debt
SEE Balance Sheet Metrics
Annual
Quarterly
LTM
SEE Cash Flow Statement
SEE Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($110.0M) Net Change in Cash
SEE Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$516.2M -15.8% YoY
Capital Expenditure (CAPEX)
($244.2M) +2.9% YoY
Free Cash Flow (FCF)
$272.0M -27.7% YoY
SEE Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,798.1 0.0% | 4,085.1 7.6% | 4,327.9 5.9% | 4,651.2 7.5% | 4,843.5 4.1% | 4,242.8 (12.4%) | 4,490.1 5.8% | 5,640.9 25.6% | 7,648.1 35.6% | 7,690.8 0.6% | 7,750.5 0.8% | 7,031.5 (9.3%) | 6,778.3 (3.6%) | 4,461.6 (34.2%) | 4,732.7 6.1% | 4,791.1 1.2% | 4,903.2 2.3% | 5,533.8 12.9% | 5,641.9 2.0% | 5,488.9 (2.7%) |
| Cost of Goods Sold (COGS) | 2,636.0 | 2,927.1 | 3,087.8 | 3,350.1 | 3,606.9 | 3,024.3 | 3,237.3 | 3,999.7 | 5,103.8 | 5,103.3 | 5,062.9 | 4,444.9 | 4,246.7 | 3,044.4 | 3,230.6 | 3,226.3 | 3,293.9 | 3,852.9 | 3,869.0 | 3,847.6 |
% margin | 1,162.1 30.6% | 1,158.0 28.3% | 1,240.1 28.7% | 1,301.1 28.0% | 1,236.6 25.5% | 1,218.5 28.7% | 1,252.8 27.9% | 1,641.2 29.1% | 2,544.3 33.3% | 2,587.5 33.6% | 2,687.6 34.7% | 2,586.6 36.8% | 2,531.6 37.3% | 1,417.2 31.8% | 1,502.1 31.7% | 1,564.8 32.7% | 1,609.3 32.8% | 1,680.9 30.4% | 1,772.9 31.4% | 1,641.3 29.9% |
| Operating Expenses | 626.1 | 645.9 | 701.1 | 743.4 | 755.0 | 719.2 | 710.2 | 1,076.2 | 1,919.3 | 1,910.5 | 1,964.2 | 1,744.9 | 1,699.5 | 809.1 | 798.0 | 944.4 | 810.2 | 811.2 | 822.3 | 886.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.0 | 133.0 | 134.6 | 129.3 | 88.0 | 91.8 | 80.8 | 77.3 | 95.9 | 99.8 | 102.5 | 96.9 |
| Selling, General & Administrative Expenses (SG&A) | 626.1 | 645.9 | 701.1 | 750.2 | 755.0 | 719.2 | 710.2 | 1,034.9 | 1,785.3 | 1,787.3 | 1,845.3 | 1,656.2 | 1,604.6 | 796.0 | 782.3 | 915.5 | 772.7 | 772.4 | 786.2 | 759.1 |
% margin | 503.0 13.2% | 510.4 12.5% | 526.1 12.2% | 549.3 11.8% | 396.5 8.2% | 492.3 11.6% | 535.0 11.9% | 447.4 7.9% | (881.2) (11.5%) | 602.1 7.8% | 653.6 8.4% | 763.4 10.9% | 819.1 12.1% | 596.0 13.4% | 656.3 13.9% | 578.5 12.1% | 788.1 16.1% | 900.9 16.3% | 944.8 16.7% | 754.6 13.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 9.0 | 12.0 | 11.0 | 15.5 | 13.5 | 13.0 | 17.6 | 15.1 | 11.9 | 10.2 | 6.9 | 7.2 | 14.5 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 128.1 | 154.9 | 161.6 | 217.1 | 384.7 | 361.0 | 287.7 | 227.7 | 213.1 | 201.8 | 177.9 | 184.1 | 174.4 | 167.8 | 162.3 | 283.2 |
| Pre-tax Income | 322.9 | 376.6 | 400.1 | 456.0 | 222.3 | 329.9 | 343.4 | 216.1 | (1,336.1) | 177.7 | 267.2 | 425.9 | 565.9 | 393.3 | 457.8 | 370.3 | 626.2 | 716.2 | 729.3 | 429.7 |
% effective tax rate | 107.3 33.2% | 120.8 32.1% | 126.0 31.5% | 103.0 22.6% | 42.4 19.1% | 85.6 25.9% | 87.5 25.5% | 67.0 31.0% | (58.0) 4.3% | 84.0 47.3% | 9.1 3.4% | 90.5 21.2% | 79.5 14.0% | 330.5 84.0% | 307.5 67.2% | 76.6 20.7% | 142.1 22.7% | 225.0 31.4% | 238.0 32.6% | 90.4 21.0% |
% margin | 215.6 5.7% | 255.8 6.3% | 274.1 6.3% | 353.0 7.6% | 179.9 3.7% | 244.3 5.8% | 255.9 5.7% | 149.1 2.6% | (1,078.3) (14.1%) | 124.2 1.6% | 258.1 3.3% | 335.4 4.8% | 486.4 7.2% | 814.9 18.3% | 193.1 4.1% | 263.0 5.5% | 502.9 10.3% | 506.8 9.2% | 491.6 8.7% | 341.6 6.2% |
| EPS | 1.28 | 1.55 | 1.70 | 2.21 | 1.13 | 1.54 | 1.61 | 0.89 | (5.59) | 0.65 | 1.22 | 1.63 | 2.49 | 4.33 | 1.21 | 1.90 | 3.12 | 3.26 | 3.37 | 2.37 |
| Diluted EPS | 1.13 | 1.35 | 1.47 | 1.89 | 0.99 | 1.35 | 1.44 | 0.80 | (5.59) | 0.58 | 1.20 | 1.62 | 2.46 | 4.29 | 1.21 | 1.89 | 3.10 | 3.22 | 3.33 | 2.36 |
% margin | 718.7 18.9% | 675.7 16.5% | 709.8 16.4% | 726.5 15.6% | 519.8 10.7% | 639.0 15.1% | 661.9 14.7% | 588.7 10.4% | (1,195.1) (15.6%) | 988.4 12.9% | 1,000.0 12.9% | 866.9 12.3% | 691.3 10.2% | 718.7 16.1% | 787.5 16.6% | 723.0 15.1% | 991.3 20.2% | 1,060.5 19.2% | 1,147.0 20.3% | 946.3 17.2% |
FAQ
What is the Sealed Air Corporation (SEE) revenue?
The Sealed Air Corporation (SEE) revenue is $5,488.9M, reflecting a year-over-year (YoY) growth of -2.7% YoY.
What is the Sealed Air Corporation (SEE) Net Income?
The Sealed Air Corporation (SEE) Net Income is $341.6M, showcasing a YoY growth of -30.5% YoY.
What is Sealed Air Corporation (SEE) net debt?
What is the Sealed Air Corporation (SEE) Free Cash Flow (FCF)?
The Sealed Air Corporation (SEE) Free Cash Flow (FCF) stands at $272.0M, accounting for a 5.0% margin.