SJM
The J. M. Smucker Company (SJM)
Last Price$112.11.4%
Market Cap$23.9B
$8,788.0M
+7.1% YoY
($256.7M)
+152.2% YoY
$1,132.3M
Net Debt to FCF - 1.4x
$815.2M
9.3% margin

SJM Income Statement

SJM Income Statement Overview

Annual
Quarterly
LTM
Apr'15
Apr'16
Apr'17
Apr'18
Apr'19
Apr'20
Apr'21
Apr'22
Apr'23
Apr'24
$8,178.7M (4.1%) YoY
$3,115.4M 11.2% YoY
38.1% margin
Cost of revenue
$5,063.3M (11.6%) YoY
Operating income
$1,305.8M 12.0% YoY
16.0% margin
Other: $45.1M
Net interest: $264.3M
Operating expenses
$1,446.2M (10.8%) YoY
Pre-tax income
$996.4M 0.0% YoY
12.2% margin
Net income
$744.0M 0.0% YoY
9.1% margin
Income tax
$252.4M
25.3% tax rate
R&D
$49.1M 3.8% YoY
0.6% of revenue
SG&A
$1,446.2M (0.6%) YoY
17.7% of revenue

SJM Income statement key metrics

Annual
Quarterly
LTM

Revenue

$8,178.7M -4.1% YoY

Operating Income

$1,305.8M +12.0% YoY

Net Income

$744.0M N/A

SJM Balance Sheet

SJM Balance Sheet Overview

Annual
Quarterly
LTM
Apr'15
Apr'16
Apr'17
Apr'18
Apr'19
Apr'20
Apr'21
Apr'22
Apr'23
Apr'24
Assets
Liabilities
Total assets
$20.3B
Current assets ($1,966.9M, 9.7% of total)
$736.5M (3.6%)
Other current assets
$1,168.4M (5.8%)
Non-current assets ($18.3B, 90.3% of total)
$7,255.4M (35.8%)
Other non-current assets
$7,782.0M (38.4%)
Financial position
$8,497.1M
$62.0M$8,559.1M
Cash & Short-term Investments
Total Debt

SJM Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$20.3B +37.1% YoY

Liabilities

$12.6B +67.0% YoY

Shareholder's Equity

$7,693.9M +5.5% YoY

SJM Cash Flow Statement

SJM Cash Flow Statement Overview

Annual
Quarterly
LTM
Apr'15
Apr'16
Apr'17
Apr'18
Apr'19
Apr'20
Apr'21
Apr'22
Apr'23
Apr'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$655.8M$1,229.4M($3,964.6M)$2,141.6M($200.0K)$62.0M

SJM Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,229.4M +3.5% YoY

Capital Expenditure (CAPEX)

($586.5M) +24.5% YoY

Free Cash Flow (FCF)

$642.9M -10.3% YoY

SJM Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Apr'05Apr'06Apr'07Apr'08Apr'09Apr'10Apr'11Apr'12Apr'13Apr'14Apr'15Apr'16Apr'17Apr'18Apr'19Apr'20Apr'21Apr'22Apr'23Apr'24
% growth
2,043.9
44.2%
2,154.7
5.4%
2,148.0
(0.3%)
2,524.8
17.5%
3,757.9
48.8%
4,605.3
22.5%
4,825.7
4.8%
5,525.8
14.5%
5,897.7
6.7%
5,610.6
(4.9%)
5,692.7
1.5%
7,811.2
37.2%
7,392.3
(5.4%)
7,357.1
(0.5%)
7,838.0
6.5%
7,801.0
(0.5%)
8,002.7
2.6%
7,998.9
(0.0%)
8,529.2
6.6%
8,178.7
(4.1%)
Cost of Goods Sold (COGS)1,386.51,461.91,446.01,742.62,506.52,818.63,027.23,680.63,870.13,579.63,724.04,843.44,557.04,521.04,922.34,799.04,864.05,298.25,727.45,063.3
% margin
657.4
32.2%
692.9
32.2%
702.1
32.7%
782.2
31.0%
1,251.4
33.3%
1,786.7
38.8%
1,798.5
37.3%
1,845.2
33.4%
2,027.6
34.4%
2,031.0
36.2%
1,968.7
34.6%
2,967.8
38.0%
2,835.3
38.4%
2,836.1
38.5%
2,915.7
37.2%
3,002.0
38.5%
3,138.7
39.2%
2,700.7
33.8%
2,801.8
32.8%
3,115.4
38.1%
Operating Expenses407.8438.5442.8486.8717.5949.6937.6978.61,067.71,086.41,140.11,686.61,593.71,577.71,717.91,710.01,727.41,518.51,621.11,446.2
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.024.724.332.558.858.156.056.057.757.748.847.349.1
Selling, General & Administrative Expenses (SG&A)407.8438.5442.8490.7673.6878.2863.1892.7973.9988.81,031.31,510.31,390.71,370.81,508.61,474.31,523.11,360.31,455.01,446.2
220.8
10.8%
228.7
10.6%
257.1
12.0%
284.2
11.3%
451.0
12.0%
789.9
17.2%
784.3
16.3%
778.3
14.1%
910.4
15.4%
919.0
16.4%
772.0
13.6%
1,145.3
14.7%
1,031.5
14.0%
1,036.1
14.1%
928.6
11.8%
1,223.1
15.7%
1,386.8
17.3%
1,023.8
12.8%
1,166.0
13.7%
1,305.8
16.0%
Interest Income0.00.00.00.07.02.82.51.50.00.00.00.00.00.0207.9189.2177.1160.9152.00.0
Interest Expense0.00.00.00.062.565.269.681.393.479.479.9171.1163.1174.1207.9189.2177.1160.9152.0264.3
Pre-tax Income204.6215.6241.0254.8396.1730.8717.2701.2817.4849.7523.0977.9878.4861.0701.61,026.71,171.9843.8(9.2)996.4
% effective tax rate
74.2
36.2%
72.2
33.5%
83.8
34.8%
84.4
33.1%
130.1
32.9%
236.6
32.4%
237.7
33.1%
241.4
34.4%
273.1
33.4%
284.5
33.5%
178.1
34.1%
289.2
29.6%
286.1
32.6%
(477.6)
(55.5%)
187.2
26.7%
247.2
24.1%
295.6
25.2%
212.1
25.1%
82.1
(892.4%)
252.4
25.3%
% margin
129.1
6.3%
143.4
6.7%
157.2
7.3%
170.4
6.7%
266.0
7.1%
494.1
10.7%
479.5
9.9%
459.7
8.3%
544.2
9.2%
565.2
10.1%
344.9
6.1%
688.7
8.8%
592.3
8.0%
1,338.6
18.2%
514.4
6.6%
779.5
10.0%
876.3
11.0%
631.7
7.9%
(91.3)
(1.1%)
744.0
9.1%
EPS2.262.482.793.033.114.154.064.065.005.423.335.775.1111.854.556.847.795.84(0.86)7.15
Diluted EPS2.242.452.763.003.114.154.054.065.005.423.335.765.1011.784.556.847.795.84(0.86)7.14
% margin
283.2
13.9%
310.7
14.4%
323.2
15.0%
359.6
14.2%
578.3
15.4%
977.8
21.2%
972.8
20.2%
990.6
17.9%
1,161.6
19.7%
1,177.9
21.0%
1,043.9
18.3%
1,723.5
22.1%
1,717.0
23.2%
1,683.3
22.9%
1,602.0
20.4%
1,731.0
22.2%
1,825.2
22.8%
1,634.6
20.4%
1,607.8
18.9%
1,677.9
20.5%