SKE
Skeena Resources Limited (SKE)
Last Price$9.6(3.4%)
Market Cap$1,056.1M
($132.4M)
+145.7% YoY
($50.8M)
Net Debt to FCF - 0.5x

SKE Income Statement

SKE Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,777.8K 730.4% YoY
0.0% margin
Cost of revenue
$1,777.8K 730.4% YoY
Operating expenses
$85.0M 1.8% YoY
Net income
$80.7M 100.8% YoY
0.0% margin
Other: $80.7M
SG&A
$85.0M 457.7% YoY
0.0% of revenue

SKE Income statement key metrics

Annual
Quarterly
LTM

Revenue

$0.0 N/A

Operating Income

($85,020,658.5) -7.1% YoY

Net Income

($80,728,661.2) +100.8% YoY

SKE Balance Sheet

SKE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$147.1M
Current assets ($73.6M, 50.0% of total)
$69.9M (47.5%)
Other current assets
$3,631.4K (2.5%)
Non-current assets ($73.6M, 50.0% of total)
Other non-current assets
$1,586.0K (1.1%)
Financial position
($45.5M)
$69.9M$24.4M
Cash & Short-term Investments
Total Debt

SKE Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$147.1M +16.1% YoY

Liabilities

$53.2M +129.1% YoY

Shareholder's Equity

$94.0M -9.2% YoY

SKE Cash Flow Statement

SKE Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$30.1K($67.1K)$23.2M$81.4M$0.0$104.5M

SKE Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($67.1K) -3.0% YoY

Capital Expenditure (CAPEX)

($17.1K) -25.0% YoY

Free Cash Flow (FCF)

($84.2K) -6.7% YoY

SKE Financials

USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
Cost of Goods Sold (COGS)0.00.00.00.00.00.00.00.00.00.00.00.00.00.10.10.30.30.30.21.8
% margin
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
(0.0)
0.0%
(0.0)
0.0%
(0.0)
0.0%
(0.0)
0.0%
(0.0)
0.0%
(0.1)
0.0%
(0.1)
0.0%
(0.3)
0.0%
(0.3)
0.0%
(0.3)
0.0%
(0.2)
0.0%
(1.8)
0.0%
Operating Expenses0.10.50.60.70.50.30.60.30.20.22.36.811.08.811.912.959.4103.986.785.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.10.40.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.10.50.60.70.60.30.60.30.10.11.11.43.72.63.03.26.818.215.885.0
(0.1)
0.0%
0.9
0.0%
0.6
0.0%
(0.7)
0.0%
(0.5)
0.0%
(0.3)
0.0%
(0.6)
0.0%
(0.3)
0.0%
(0.2)
0.0%
0.2
0.0%
(2.3)
0.0%
(6.8)
0.0%
(11.1)
0.0%
(8.9)
0.0%
(12.0)
0.0%
(11.7)
0.0%
(51.1)
0.0%
(104.1)
0.0%
(94.9)
0.0%
(85.0)
0.0%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.10.30.20.31.5
Interest Expense0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.10.10.10.00.3
Pre-tax Income(0.2)0.50.6(0.8)(6.0)(5.7)(0.7)(0.3)(0.2)(0.2)(2.8)(5.5)(10.2)(7.7)(12.0)(20.4)(45.0)(93.8)(68.3)(81.2)
% effective tax rate
0.0
(27.8%)
0.3
73.7%
(0.0)
(2.5%)
(0.0)
3.9%
(0.1)
1.2%
(0.4)
6.9%
0.0
(1.3%)
(0.0)
0.4%
0.0
(2.9%)
(0.0)
0.2%
0.6
(22.5%)
0.0
(0.0%)
(0.0)
0.2%
(0.0)
0.2%
0.1
(0.6%)
1.5
(7.4%)
8.3
(18.5%)
(0.1)
0.1%
(26.6)
39.0%
(0.5)
0.6%
% margin
(0.2)
0.0%
(0.9)
0.0%
(0.6)
0.0%
(0.8)
0.0%
(6.0)
0.0%
(5.3)
0.0%
(0.7)
0.0%
(0.3)
0.0%
(0.2)
0.0%
(0.2)
0.0%
(2.8)
0.0%
(5.5)
0.0%
(10.2)
0.0%
(7.7)
0.0%
(12.0)
0.0%
(21.9)
0.0%
(53.3)
0.0%
(93.6)
0.0%
(41.7)
0.0%
(80.7)
0.0%
EPS(1.54)(5.26)(2.69)(3.02)(20.17)(14.51)(1.53)(0.52)(0.37)(0.29)(2.28)(0.95)(0.98)(0.50)(0.54)(0.81)(1.26)(1.56)(0.59)(0.96)
Diluted EPS(1.54)(5.26)(2.69)(3.02)(20.17)(14.51)(1.53)(0.52)(0.37)(0.29)(2.28)(0.95)(0.98)(0.50)(0.54)(0.81)(1.26)(1.56)(0.59)(0.96)
% margin
(0.1)
0.0%
(0.2)
0.0%
(0.6)
0.0%
(0.8)
0.0%
(6.0)
0.0%
(5.7)
0.0%
(0.7)
0.0%
(1.3)
0.0%
(0.2)
0.0%
(0.2)
0.0%
(2.8)
0.0%
(6.2)
0.0%
(10.2)
0.0%
(8.2)
0.0%
(11.8)
0.0%
(19.9)
0.0%
(59.3)
0.0%
(102.5)
0.0%
(85.4)
0.0%
(84.4)
0.0%