SLVM
Sylvamo Corporation (SLVM)
Last Price$66.82.5%
Market Cap$2,801.2M
$3,773.0M
+0.9% YoY
$302.0M
+19.4% YoY
$599.0M
Net Debt to FCF - 1.5x
$405.0M
10.7% margin

SLVM Income Statement

SLVM Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,773.0M 1.4% YoY
$940.0M 3.1% YoY
24.9% margin
Cost of revenue
$2,833.0M 0.9% YoY
Operating income
$302.0M (49.6%) YoY
8.0% margin
Other: $142.0M
Net interest: $39.0M
Operating expenses
$940.0M 177.3% YoY
Pre-tax income
$405.0M 9.8% YoY
10.7% margin
Net income
$302.0M 19.4% YoY
8.0% margin
Income tax
$103.0M
25.4% tax rate
SG&A
$311.0M (1.6%) YoY
8.2% of revenue

SLVM Income statement key metrics

Annual
Quarterly
LTM

Revenue

$3,773.0M +1.4% YoY

Operating Income

$302.0M -49.6% YoY

Net Income

$302.0M +19.4% YoY

SLVM Balance Sheet

SLVM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,604.0M
Current assets ($1,063.0M, 40.8% of total)
$205.0M (7.9%)
$429.0M (16.5%)
Other current assets
$429.0M (16.5%)
Non-current assets ($1,541.0M, 59.2% of total)
Other non-current assets
$539.0M (20.7%)
Financial position
$599.0M
$205.0M$804.0M
Cash & Short-term Investments
Total Debt

SLVM Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$2,604.0M -9.3% YoY

Liabilities

$1,757.0M -10.9% YoY

Shareholder's Equity

$847.0M -6.0% YoY

SLVM Cash Flow Statement

SLVM Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$280.0M$469.0M($221.0M)($310.0M)($13.0M)$205.0M

SLVM Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$469.0M -6.9% YoY

Free Cash Flow (FCF)

$469.0M +37.8% YoY

SLVM Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
4,119.0
0.0%
4,017.0
(2.5%)
3,009.0
(25.1%)
3,502.0
16.4%
3,628.0
3.6%
3,721.0
2.6%
3,773.0
1.4%
Cost of Goods Sold (COGS)2,620.02,638.02,101.02,315.02,619.02,809.02,833.0
% margin
1,499.0
36.4%
1,379.0
34.3%
908.0
30.2%
1,187.0
33.9%
1,009.0
27.8%
912.0
24.5%
940.0
24.9%
Operating Expenses929.0880.0714.0729.0473.0339.0940.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)696.0655.0530.0559.0325.0316.0311.0
570.0
13.8%
512.0
12.7%
194.0
6.4%
458.0
13.1%
536.0
14.8%
599.0
16.1%
302.0
8.0%
Interest Income0.013.04.033.08.026.00.0
Interest Expense0.04.04.031.069.060.039.0
Pre-tax Income573.0502.0198.0460.0467.0369.0405.0
% effective tax rate
154.0
26.9%
125.0
24.9%
28.0
14.1%
129.0
28.0%
131.0
28.1%
116.0
31.4%
103.0
25.4%
% margin
419.0
10.2%
377.0
9.4%
170.0
5.6%
331.0
9.5%
336.0
9.3%
253.0
6.8%
302.0
8.0%
EPS9.478.553.857.527.656.027.35
Diluted EPS9.478.553.857.527.575.937.19
% margin
768.0
18.6%
691.0
17.2%
352.0
11.7%
468.0
13.4%
645.0
17.8%
576.0
15.5%
302.0
8.0%