SMMT
Summit Therapeutics Inc. (SMMT)
Last Price$19.1(7.5%)
Market Cap$14.6B
($221.3M)
-86.6% YoY
($405.1M)
Net Debt to FCF - 2.9x

SMMT Income Statement

SMMT Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.0M 632.0% YoY
0.0% margin
Cost of revenue
$15.0M 632.0% YoY
Operating income
$313.0K 0.0% YoY
0.0% margin
Other: $230.3M
Net interest: $8,686.0K
Operating expenses
$211.3M 141.0% YoY
Pre-tax income
$221.3M (64.1%) YoY
0.0% margin
Net income
$221.3M (64.0%) YoY
0.0% margin
R&D
$150.8M 153.5% YoY
0.0% of revenue
SG&A
$60.5M 114.5% YoY
0.0% of revenue

SMMT Income statement key metrics

Annual
Quarterly
LTM

Revenue

$0.0K N/A

Operating Income

$313.0K N/A

Net Income

($221,315.0K) -64.0% YoY

SMMT Balance Sheet

SMMT Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$435.6M
Current assets ($423.8M, 97.3% of total)
$412.3M (94.7%)
Other current assets
$11.4M (2.6%)
Non-current assets ($11.8M, 2.7% of total)
Other non-current assets
$4,412.0K (1.0%)
Financial position
($405.1M)
$412.3M$7,218.0K
Cash & Short-term Investments
Total Debt

SMMT Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$435.6M +114.6% YoY

Liabilities

$46.8M -62.6% YoY

Shareholder's Equity

$388.7M +400.4% YoY

SMMT Cash Flow Statement

SMMT Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$71.4M($142.1M)($205.3M)$381.2M($18.0K)$105.2M

SMMT Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($142.1M) +85.1% YoY

Capital Expenditure (CAPEX)

($139.0K) +8.5% YoY

Free Cash Flow (FCF)

($142.2M) +84.8% YoY

SMMT Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'06Jan'07Jan'08Jan'09Jan'10Jan'11Jan'12Jan'13Jan'14Jan'15Jan'16Jan'17Jan'18Jan'19Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1.7
338.9%
3.8
119.8%
12.1
219.9%
0.5
(96.0%)
0.5
(1.1%)
1.9
290.6%
4.4
138.3%
4.6
2.5%
3.6
(21.8%)
3.7
4.3%
0.0
(100.0%)
3.9
0.0%
46.8
1,114.8%
74.9
59.9%
0.8
(98.9%)
0.9
6.6%
1.8
110.3%
0.7
(61.1%)
0.0
(100.0%)
0.0
0.0%
Cost of Goods Sold (COGS)0.81.15.00.00.00.01.60.00.00.00.00.00.10.00.20.00.02.52.115.0
% margin
1.0
56.1%
2.7
70.6%
7.0
58.3%
0.5
97.8%
0.5
100.0%
1.9
100.0%
2.8
63.7%
4.6
100.0%
3.6
100.0%
3.7
100.0%
0.0
0.0%
3.9
100.0%
46.7
99.7%
74.8
100.0%
0.6
75.4%
0.9
100.0%
1.8
100.0%
(1.8)
(257.0%)
(2.1)
0.0%
(15.0)
0.0%
Operating Expenses6.818.653.927.915.08.611.913.520.931.644.845.470.463.353.653.288.064.387.7211.3
Research & Development Expenses (R&D)3.310.830.713.35.85.77.79.117.025.636.431.753.468.241.753.385.452.059.5150.8
Selling, General & Administrative Expenses (SG&A)3.23.514.69.16.64.13.74.45.111.111.313.822.121.511.919.223.626.728.260.5
(5.8)
(338.9%)
(16.0)
(423.8%)
(46.9)
(388.4%)
(34.7)
(7,198.9%)
(14.5)
(3,047.6%)
(14.5)
(777.1%)
(7.6)
(170.1%)
(11.5)
(252.3%)
(17.4)
(487.9%)
(31.3)
(844.4%)
(43.7)
0.0%
(41.6)
(1,078.7%)
(23.7)
(50.7%)
16.4
21.9%
(54.6)
(6,766.4%)
(53.2)
(6,185.2%)
(86.2)
(4,764.3%)
(72.1)
(10,235.6%)
(89.7)
0.0%
0.3
0.0%
Interest Income1.93.23.10.80.00.00.00.00.00.00.00.05.74.90.00.00.21.510.40.0
Interest Expense0.00.00.20.20.20.00.00.00.00.70.01.42.10.70.00.30.34.416.5(8.7)
Pre-tax Income(3.9)(12.8)(43.9)(34.2)(14.7)(14.4)(7.5)(11.5)(17.3)(31.2)(43.7)(43.0)(20.1)8.8(36.3)(52.9)(88.6)(78.8)(615.9)(221.3)
% effective tax rate
(0.5)
12.8%
(1.8)
13.9%
(3.6)
8.3%
(4.6)
13.3%
(0.9)
6.4%
(3.0)
20.7%
(0.8)
10.1%
(0.9)
7.5%
(1.6)
9.1%
(3.2)
10.2%
(6.6)
15.2%
(7.3)
16.9%
(6.9)
34.5%
(4.3)
(49.6%)
(5.8)
15.9%
(0.2)
0.4%
(2.5)
2.8%
(4.4)
5.6%
(0.9)
0.2%
0.0
0.0%
% margin
(3.4)
(199.7%)
(11.0)
(292.1%)
(40.3)
(334.1%)
(58.4)
(12,109.8%)
(13.7)
(2,867.2%)
(11.4)
(614.7%)
(6.8)
(152.6%)
(10.6)
(232.9%)
(15.8)
(443.1%)
(28.0)
(754.9%)
(37.0)
0.0%
(35.7)
(927.6%)
(13.1)
(28.1%)
13.1
17.5%
(30.5)
(3,779.1%)
(52.7)
(6,127.6%)
(86.1)
(4,762.1%)
(74.4)
(10,561.1%)
(614.9)
0.0%
(221.3)
0.0%
EPS(0.11)(0.30)(0.84)(1.09)(0.21)(0.07)(0.04)(0.67)(3.26)(0.70)(0.62)(0.58)(0.21)0.15(0.19)(0.76)(0.93)(0.38)(0.99)(0.31)
Diluted EPS(0.11)(0.30)(0.84)(1.09)(0.21)(0.07)(0.04)(0.67)(3.26)(0.70)(0.62)(0.58)(0.20)0.15(0.19)(0.76)(0.93)(0.38)(0.99)(0.31)
% margin
(5.4)
(313.6%)
(11.4)
(302.4%)
(37.2)
(308.4%)
(29.0)
(6,010.3%)
(8.5)
(1,790.5%)
(13.3)
(716.0%)
(7.1)
(159.0%)
(8.7)
(191.3%)
(17.3)
(486.0%)
(20.0)
(537.9%)
(30.9)
0.0%
(41.5)
(1,075.8%)
(41.9)
(89.5%)
15.5
20.7%
(21.4)
(2,657.4%)
(37.1)
(4,317.9%)
(62.7)
(3,468.0%)
(52.6)
(7,472.8%)
1.0
0.0%
0.3
0.0%