Last Price$29.80.3%
Market Cap$13.0B
$11.4B
+8.9% YoY
$675.0M
-9.6% YoY
$2,702.0M
Net Debt to FCF - 3.4x
$787.0M
6.9% margin
SNN Income Statement
SNN Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,810.0M 4.7% YoY
Cost of revenue
$1,764.0M 2.0% YoY
Pre-tax income
$498.0M 71.7% YoY
8.6% margin
SNN Income statement key metrics
Annual
Quarterly
LTM
SNN Balance Sheet
SNN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.4B
Current assets ($4,421.0M, 42.7% of total)
$619.0M (6.0%)
$1,381.0M (13.3%)
Other current assets
$2,421.0M (23.4%)
Non-current assets ($5,933.0M, 57.3% of total)
$16.0M (0.2%)
$1,422.0M (13.7%)
$1,032.0M (10.0%)
Other non-current assets
$3,463.0M (33.4%)
Financial position
$2,702.0M
Cash & Short-term
Investments
Total Debt
SNN Balance Sheet Metrics
Annual
Quarterly
LTM
SNN Cash Flow Statement
SNN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$317.0M Net Change in Cash
SNN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$987.0M +18.6% YoY
Capital Expenditure (CAPEX)
($381.0M) +5.5% YoY
Free Cash Flow (FCF)
$606.0M +35.9% YoY
SNN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,552.0 6.6% | 2,779.0 8.9% | 3,369.0 21.2% | 3,801.0 12.8% | 3,772.0 (0.8%) | 3,962.0 5.0% | 4,270.0 7.8% | 4,137.0 (3.1%) | 4,351.0 5.2% | 4,617.0 6.1% | 4,634.0 0.4% | 4,669.0 0.8% | 4,765.0 2.1% | 4,904.0 2.9% | 5,138.0 4.8% | 4,560.0 (11.2%) | 5,212.0 14.3% | 5,215.0 0.1% | 5,549.0 6.4% | 5,810.0 4.7% |
| Cost of Goods Sold (COGS) | 701.0 | 769.0 | 994.0 | 1,077.0 | 1,030.0 | 1,031.0 | 1,140.0 | 1,070.0 | 1,100.0 | 1,162.0 | 1,143.0 | 1,272.0 | 1,248.0 | 1,298.0 | 1,338.0 | 1,396.0 | 1,543.0 | 1,540.0 | 1,730.0 | 1,764.0 |
% margin | 1,851.0 72.5% | 2,010.0 72.3% | 2,375.0 70.5% | 2,724.0 71.7% | 2,742.0 72.7% | 2,931.0 74.0% | 3,130.0 73.3% | 3,067.0 74.1% | 3,251.0 74.7% | 3,455.0 74.8% | 3,491.0 75.3% | 3,397.0 72.8% | 3,517.0 73.8% | 3,606.0 73.5% | 3,800.0 74.0% | 3,164.0 69.4% | 3,669.0 70.4% | 3,675.0 70.5% | 3,819.0 68.8% | 4,046.0 69.6% |
| Operating Expenses | 1,345.0 | 1,453.0 | 1,766.0 | 2,080.0 | 2,019.0 | 2,011.0 | 2,268.0 | 2,221.0 | 2,441.0 | 2,706.0 | 2,863.0 | 2,596.0 | 2,583.0 | 2,743.0 | 2,985.0 | 2,869.0 | 3,076.0 | 3,225.0 | 3,394.0 | 3,389.0 |
| Research & Development Expenses (R&D) | 122.0 | 120.0 | 142.0 | 152.0 | 155.0 | 151.0 | 167.0 | 171.0 | 231.0 | 235.0 | 222.0 | 230.0 | 223.0 | 246.0 | 292.0 | 307.0 | 356.0 | 345.0 | 299.0 | 289.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,212.0 | 1,319.0 | 1,530.0 | 1,796.0 | 1,864.0 | 1,860.0 | 2,101.0 | 2,050.0 | 2,210.0 | 2,471.0 | 2,641.0 | 2,366.0 | 2,360.0 | 2,497.0 | 2,693.0 | 2,562.0 | 2,720.0 | 2,880.0 | 2,890.0 | 3,100.0 |
% margin | 422.0 16.5% | 537.0 19.3% | 493.0 14.6% | 630.0 16.6% | 723.0 19.2% | 920.0 23.2% | 862.0 20.2% | 846.0 20.4% | 810.0 18.6% | 749.0 16.2% | 628.0 13.6% | 801.0 17.2% | 934.0 19.6% | 863.0 17.6% | 815.0 15.9% | 295.0 6.5% | 593.0 11.4% | 315.0 6.0% | 425.0 7.7% | 657.0 11.3% |
| Interest Income | 27.0 | 19.0 | 10.0 | 5.0 | 2.0 | 3.0 | 4.0 | 11.0 | 14.0 | 13.0 | 11.0 | 6.0 | 6.0 | 8.0 | 10.0 | 6.0 | 6.0 | 14.0 | 34.0 | 0.0 |
| Interest Expense | 18.0 | 9.0 | 40.0 | 71.0 | 42.0 | 18.0 | 12.0 | 9.0 | 10.0 | 35.0 | 49.0 | 52.0 | 57.0 | 59.0 | 65.0 | 62.0 | 80.0 | 80.0 | 139.0 | 0.0 |
| Pre-tax Income | 428.0 | 550.0 | 469.0 | 564.0 | 670.0 | 895.0 | 848.0 | 1,100.0 | 802.0 | 714.0 | 559.0 | 1,062.0 | 879.0 | 781.0 | 743.0 | 246.0 | 586.0 | 235.0 | 290.0 | 498.0 |
% effective tax rate | 126.0 29.4% | 156.0 28.4% | 153.0 32.6% | 187.0 33.2% | 198.0 29.6% | 280.0 31.3% | 266.0 31.4% | 371.0 33.7% | 246.0 30.7% | 213.0 29.8% | 149.0 26.7% | 278.0 26.2% | 112.0 12.7% | 118.0 15.1% | 143.0 19.2% | (202.0) (82.1%) | 62.0 10.6% | 12.0 5.1% | 27.0 9.3% | 86.0 17.3% |
% margin | 333.0 13.0% | 745.0 26.8% | 316.0 9.4% | 377.0 9.9% | 472.0 12.5% | 615.0 15.5% | 582.0 13.6% | 729.0 17.6% | 556.0 12.8% | 501.0 10.9% | 410.0 8.8% | 784.0 16.8% | 767.0 16.1% | 663.0 13.5% | 600.0 11.7% | 448.0 9.8% | 524.0 10.1% | 223.0 4.3% | 263.0 4.7% | 412.0 7.1% |
| EPS | 0.36 | 0.79 | 0.34 | 0.43 | 0.53 | 0.69 | 0.65 | 0.81 | 0.62 | 0.56 | 0.46 | 0.88 | 0.88 | 0.76 | 0.69 | 0.51 | 0.60 | 0.25 | 0.60 | 0.47 |
| Diluted EPS | 0.35 | 0.79 | 0.34 | 0.42 | 0.53 | 0.69 | 0.65 | 0.81 | 0.61 | 0.56 | 0.46 | 0.88 | 0.88 | 0.76 | 0.68 | 0.51 | 0.60 | 0.25 | 0.60 | 0.47 |
% margin | 683.0 26.8% | 703.0 25.3% | 721.0 21.4% | 910.0 23.9% | 1,039.0 27.5% | 1,211.0 30.6% | 1,164.0 27.3% | 1,182.0 28.6% | 1,184.0 27.2% | 1,186.0 25.7% | 1,115.0 24.1% | 1,266.0 27.1% | 1,393.0 29.2% | 1,287.0 26.2% | 1,320.0 25.7% | 866.0 19.0% | 1,242.0 23.8% | 943.0 18.1% | 979.0 17.6% | 1,237.0 21.3% |
FAQ
What is the Smith & Nephew plc (SNN) revenue?
The Smith & Nephew plc (SNN) revenue is $5,810.0M, reflecting a year-over-year (YoY) growth of +4.7% YoY.
What is the Smith & Nephew plc (SNN) Net Income?
The Smith & Nephew plc (SNN) Net Income is $412.0M, showcasing a YoY growth of +56.7% YoY.
What is Smith & Nephew plc (SNN) net debt?
What is the Smith & Nephew plc (SNN) Free Cash Flow (FCF)?
The Smith & Nephew plc (SNN) Free Cash Flow (FCF) stands at $606.0M, accounting for a 10.4% margin.