SNPO
Snap One Holdings Corp. (SNPO)
Last Price$10.80.0%
Market Cap$820.9M
$1,055.0M
-4.0% YoY
($29.8M)
+41.9% YoY
$469.3M
Net Debt to FCF - 5.7x
$82.2M
7.8% margin

SNPO Income Statement

SNPO Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,061.0M (5.6%) YoY
$386.2M (12.5%) YoY
36.4% margin
Cost of revenue
$674.8M (1.2%) YoY
Operating income
$26.4M (3.3%) YoY
2.5% margin
Other: $1,496.0K
Net interest: $58.3M
Operating expenses
$359.8M (13.1%) YoY
Pre-tax income
$33.4M 229.7% YoY
(3.1%) margin
Net income
$21.4M 146.3% YoY
(2.0%) margin
R&D
$66.6M (1.5%) YoY
6.3% of revenue
SG&A
$359.8M 1.6% YoY
33.9% of revenue

SNPO Income statement key metrics

Annual
Quarterly
LTM

Revenue

$1,061.0M -5.6% YoY

Operating Income

$26.4M -3.3% YoY

Net Income

($21.4M) +146.3% YoY

SNPO Balance Sheet

SNPO Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$1,602.9M
Current assets ($399.4M, 24.9% of total)
Other current assets
$292.5M (18.3%)
Non-current assets ($1,203.5M, 75.1% of total)
($27.0M) ((1.7%))
$505.1M (31.5%)
Other non-current assets
$628.0M (39.2%)
Financial position
$450.0M
$61.0M$511.0M
Cash & Short-term Investments
Total Debt

SNPO Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$1,602.9M -3.0% YoY

Liabilities

$843.1M -5.8% YoY

Shareholder's Equity

$759.9M +0.4% YoY

SNPO Cash Flow Statement

SNPO Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$21.1M$89.3M($22.8M)($26.4M)($280.0K)$61.0M

SNPO Cash Flow Statement key metrics

Annual
Quarterly
LTM

SNPO Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
590.8
0.0%
814.1
37.8%
1,008.0
23.8%
1,123.8
11.5%
1,061.0
(5.6%)
Cost of Goods Sold (COGS)354.8474.8599.9682.6674.8
% margin
236.0
39.9%
339.3
41.7%
408.1
40.5%
441.2
39.3%
386.2
36.4%
Operating Expenses249.6325.2406.8413.9359.8
Research & Development Expenses (R&D)41.552.065.567.666.6
Selling, General & Administrative Expenses (SG&A)210.0267.2350.3354.3359.8
(16.5)
(2.8%)
9.8
1.2%
(2.9)
(0.3%)
27.2
2.4%
26.4
2.5%
Interest Income34.744.932.237.30.0
Interest Expense31.339.428.133.758.3
Pre-tax Income(47.8)(29.6)(43.1)(10.1)(33.4)
% effective tax rate
(13.4)
27.9%
(4.4)
14.7%
(6.6)
15.4%
(1.5)
14.4%
(12.0)
36.0%
% margin
(34.5)
(5.8%)
(25.2)
(3.1%)
(36.5)
(3.6%)
(8.7)
(0.8%)
(21.4)
(2.0%)
EPS(0.45)(0.33)(0.56)(0.12)(0.28)
Diluted EPS(0.45)(0.33)(0.56)(0.12)(0.28)
% margin
23.2
3.9%
67.8
8.3%
53.7
5.3%
83.1
7.4%
98.0
9.2%