Last Price$19.4(3.0%)
Market Cap$1,617.3M
$469.3M
-20.9% YoY
$76.7M
+710.9% YoY
$1,082.0M
Net Debt to FCF - 3.0x
$364.0M
77.6% margin
STR Income Statement
STR Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$593.4M 60.5% YoY
Cost of revenue
$170.1M 62.7% YoY
Pre-tax income
$61.0M 0.0% YoY
(10.3%) margin
STR Income statement key metrics
Annual
Quarterly
LTM
STR Balance Sheet
STR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$4,758.8M
Current assets ($154.0M, 3.2% of total)
$15.2M (0.3%)
$107.3M (2.3%)
Other current assets
$31.4M (0.7%)
Non-current assets ($4,604.8M, 96.8% of total)
$0.0 (0.0%)
$4,587.3M (96.4%)
$0.0 (0.0%)
Other non-current assets
$17.5M (0.4%)
Financial position
$859.0M
Cash & Short-term
Investments
Total Debt
STR Balance Sheet Metrics
Annual
Quarterly
LTM
STR Cash Flow Statement
STR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($3,623.0K) Net Change in Cash
STR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$487.5M +182.2% YoY
Capital Expenditure (CAPEX)
($170.5M) -69.5% YoY
Free Cash Flow (FCF)
$317.0M N/A YoY
STR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,901.4 0.0% | 2,724.9 43.3% | 2,835.0 4.0% | 2,726.0 (3.8%) | 3,465.0 27.1% | 3,038.0 (12.3%) | 1,123.0 (63.0%) | 1,194.4 6.4% | 1,098.9 (8.0%) | 1,220.0 11.0% | 1,189.3 (2.5%) | 1,134.9 (4.6%) | 70.1 (93.8%) | 96.0 36.9% | 98.7 2.8% | 68.5 (30.6%) | 45.7 (33.3%) | 120.6 163.9% | 369.6 206.5% | 593.4 60.5% |
| Cost of Goods Sold (COGS) | 840.5 | 1,371.3 | 1,223.0 | 917.0 | 1,007.0 | 716.0 | 280.0 | 3.1 | 6.7 | 6.1 | 4.0 | 8.9 | 40.4 | 39.1 | 22.1 | 17.0 | 32.0 | 40.9 | 104.5 | 170.1 |
% margin | 1,060.9 55.8% | 1,353.6 49.7% | 1,612.0 56.9% | 1,809.0 66.4% | 2,458.0 70.9% | 2,322.0 76.4% | 843.0 75.1% | 1,191.3 99.7% | 1,092.2 99.4% | 1,213.9 99.5% | 1,185.3 99.7% | 1,126.0 99.2% | 29.8 42.4% | 56.9 59.3% | 76.6 77.6% | 51.5 75.2% | 13.7 29.9% | 79.7 66.1% | 265.1 71.7% | 423.3 71.3% |
| Operating Expenses | 1,485.8 | 2,163.2 | 2,104.0 | 1,884.0 | 2,289.0 | 2,126.0 | 780.0 | 827.7 | 728.3 | 914.0 | 785.1 | 762.3 | 0.0 | 14.7 | 11.9 | 14.3 | 16.9 | 20.5 | 45.5 | 387.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 123.1 | 135.0 | 165.0 | 159.0 | 183.0 | 108.0 | 117.9 | 120.8 | 121.0 | 127.9 | 109.0 | 0.0 | 14.7 | 11.9 | 14.3 | 9.4 | 13.0 | 42.3 | 46.1 |
% margin | 415.6 21.9% | 561.7 20.6% | 756.0 26.7% | 841.0 30.9% | 1,240.0 35.8% | 913.0 30.1% | 343.0 30.5% | 366.9 30.7% | 375.7 34.2% | 305.8 25.1% | 405.4 34.1% | 374.4 33.0% | (0.0) (0.0%) | 42.2 43.9% | 64.6 65.5% | 37.2 54.3% | (3.2) (7.0%) | 49.9 41.4% | 194.0 52.5% | 35.4 6.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.9 | 2.0 | 1.9 | 35.4 | 0.0 |
| Interest Expense | 0.0 | 69.3 | 73.0 | 72.0 | 119.0 | 128.0 | 0.0 | 56.8 | 57.9 | 56.9 | 63.1 | 63.0 | 3.1 | 2.7 | 2.4 | 2.5 | 2.0 | 1.9 | 35.5 | 93.4 |
| Pre-tax Income | 358.9 | 325.7 | 699.0 | 798.0 | 1,061.0 | 617.0 | 301.0 | 324.3 | 191.8 | 262.5 | 352.4 | 319.3 | (0.0) | 72.7 | 102.3 | 34.8 | (14.2) | 48.0 | 189.8 | (61.0) |
% effective tax rate | (56.7) (15.8%) | (166.8) (51.2%) | 16.0 2.3% | 29.0 3.6% | (60.0) (5.7%) | (168.0) (27.2%) | (42.0) (14.0%) | 116.4 35.9% | 116.5 60.7% | 101.3 38.6% | 125.9 35.7% | 110.6 34.6% | 0.8 (154,699.2%) | (0.4) (0.5%) | 3.3 3.2% | 3.9 11.2% | 0.0 (0.2%) | 0.5 1.0% | 5.7 3.0% | (14.3) 23.4% |
% margin | 229.3 12.1% | 325.7 12.0% | 444.0 15.7% | 507.0 18.6% | 683.0 19.7% | 395.0 13.0% | 301.0 26.8% | 207.9 17.4% | 212.0 19.3% | 161.2 13.2% | 226.5 19.0% | 208.7 18.4% | (0.0) (0.0%) | 75.5 78.7% | 90.1 91.4% | 14.2 20.8% | (14.2) (31.1%) | 47.5 39.4% | 184.2 49.8% | (15.5) (2.6%) |
| EPS | 2.74 | 3.84 | 5.22 | 2.95 | 3.97 | 2.26 | 1.70 | 1.17 | 1.20 | 0.92 | 1.29 | 1.19 | (0.00) | 9.10 | 7.86 | 1.24 | (1.24) | 3.75 | 1.10 | (0.20) |
| Diluted EPS | 2.67 | 3.74 | 5.10 | 2.90 | 3.88 | 2.23 | 1.69 | 1.16 | 1.19 | 0.92 | 1.29 | 1.18 | (0.00) | 9.10 | 7.86 | 1.24 | (0.66) | 3.75 | 1.10 | (0.20) |
% margin | 455.2 23.9% | 650.5 23.9% | 833.0 29.4% | 954.0 35.0% | 1,304.0 37.6% | 1,237.0 40.7% | 350.0 31.2% | 599.7 50.2% | 627.7 57.1% | 575.9 47.2% | 708.7 59.6% | 666.4 58.7% | (0.0) (0.0%) | 109.3 113.9% | 121.6 123.2% | 50.1 73.2% | 8.0 17.5% | 90.8 75.3% | 354.2 95.8% | 323.8 54.6% |
FAQ
What is the Sitio Royalties Corp. (STR) revenue?
The Sitio Royalties Corp. (STR) revenue is $593.4M, reflecting a year-over-year (YoY) growth of +60.5% YoY.
What is the Sitio Royalties Corp. (STR) Net Income?
The Sitio Royalties Corp. (STR) Net Income is ($15.5M), showcasing a YoY growth of N/A.
What is Sitio Royalties Corp. (STR) net debt?
What is the Sitio Royalties Corp. (STR) Free Cash Flow (FCF)?
The Sitio Royalties Corp. (STR) Free Cash Flow (FCF) stands at $317.0M, accounting for a 53.4% margin.