Last Price$9.5(0.3%)
Market Cap$11.8B
LTM Rule of 40 (EBIT margin)
33.0%
5Y avg
53.0%
Paper, Lumber & Forest Products industry
median
(2.3%)
Stock quality & Intrinsic value
6/10
0.9% undervalued
Suzano S.A. Rule of 40 (EBIT margin)
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rule of 40 (EBIT margin) | 0.0% | 30.5% | 37.7% | 3.5% | 12.9% | 34.1% | 5.4% | 17.6% | 26.7% | 44.6% | 70.8% | 10.0% | 37.4% | 65.0% | 100.8% | 44.8% | 78.9% | 66.2% | 10.5% |
Overvalued or undervalued?
Check the intrinsic value for SUZ
and see if it's the right time to invest.
Suzano S.A. (SUZ) Rule of 40 (EBIT margin) comparison analysis
General
LTM Rule of 40 (EBIT margin)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Suzano S.A.SUZ
33.0%
(17.6%)
(36.3%)
35.4%
Median Peer Set
(2.3%)
(3.3%)
(5.1%)
(0.1%)
Alcoa CorporationAA
18.0%
12.7%
N/A
0.5%
Sylvamo CorporationSLVM
14.0%
1.4%
22.1%
8.0%
Mercer International Inc.MERC
6.1%
2.5%
(65.2%)
(4.2%)
Clearwater Paper CorporationCLW
2.0%
(33.6%)
83.1%
14.2%
UFP Industries, Inc.UFPI
(0.4%)
(7.8%)
(10.1%)
6.2%
West Fraser Timber Co. Ltd.WFG
(4.1%)
(4.3%)
(96.3%)
(0.1%)
Glatfelter CorporationGLT
(6.7%)
(7.1%)
(59.6%)
(5.7%)
Mativ Holdings, Inc.MATV
(12.1%)
(2.2%)
(84.2%)
(2.5%)
Jewett-Cameron Trading Company Ltd.JCTCF
(13.4%)
(13.7%)
N/A
(0.0%)
Enviva Inc.EVA
(32.1%)
10.1%
263.4%
(57.0%)
SUZ key stats
USD
BRL
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,148.9 0.0% | 1,423.2 23.9% | 1,755.2 23.3% | 2,253.0 28.4% | 2,001.1 (11.2%) | 2,565.3 28.2% | 2,901.2 13.1% | 2,664.2 (8.2%) | 2,643.5 (0.8%) | 3,090.7 16.9% | 3,113.8 0.7% | 2,845.9 (8.6%) | 3,291.1 15.6% | 3,696.4 12.3% | 6,593.7 78.4% | 5,957.3 (9.7%) | 7,586.4 27.3% | 9,646.1 27.2% | 7,946.0 (17.6%) |
| Cost of Goods Sold (COGS) | 727.2 | 895.8 | 1,144.9 | 1,467.7 | 1,540.6 | 1,789.3 | 2,257.2 | 2,071.1 | 1,947.2 | 2,278.6 | 1,883.4 | 1,892.5 | 2,017.5 | 1,903.4 | 5,258.0 | 3,709.4 | 3,817.8 | 4,804.8 | 5,012.1 |
% margin | 421.7 36.7% | 527.4 37.1% | 610.3 34.8% | 785.3 34.9% | 460.5 23.0% | 776.0 30.2% | 643.9 22.2% | 593.2 22.3% | 696.3 26.3% | 812.2 26.3% | 1,230.4 39.5% | 953.4 33.5% | 1,273.6 38.7% | 1,793.1 48.5% | 1,335.7 20.3% | 2,247.9 37.7% | 3,768.6 49.7% | 4,841.3 50.2% | 2,933.9 36.9% |
| Operating Expenses | 164.2 | 228.9 | 252.9 | 265.0 | 500.3 | 121.6 | 239.2 | 333.9 | 272.5 | 291.1 | 291.0 | 264.5 | 240.1 | 416.8 | 672.4 | 717.2 | 494.4 | 594.5 | 492.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 149.2 | 186.8 | 207.4 | 225.6 | 184.1 | 293.5 | 348.0 | 334.4 | 303.8 | 286.7 | 255.7 | 232.0 | 289.3 | 380.7 | 773.7 | 515.1 | 697.4 | 811.7 | 689.3 |
% margin | 271.1 23.6% | 274.1 19.3% | 486.0 27.7% | (352.5) (15.6%) | 312.8 15.6% | 510.9 19.9% | (58.8) (2.0%) | 279.3 10.5% | 453.3 17.1% | 523.1 16.9% | 935.0 30.0% | 379.3 13.3% | 1,019.1 31.0% | 1,377.0 37.3% | 480.8 7.3% | 1,651.3 27.7% | 3,366.8 44.4% | 4,301.8 44.6% | 2,441.7 30.7% |
| Interest Income | 52.0 | 57.4 | 71.5 | 120.4 | 0.0 | 0.0 | 104.1 | 151.5 | 114.5 | 0.0 | 0.0 | 0.0 | 23.7 | 119.7 | 99.4 | 28.7 | 38.1 | 187.2 | 248.8 |
| Interest Expense | 95.8 | 124.5 | 172.8 | 231.6 | 0.0 | 0.0 | 295.2 | 293.3 | 316.7 | 341.6 | 285.2 | 219.6 | 358.0 | 329.0 | 851.4 | 640.6 | 694.3 | 888.6 | 815.1 |
| Pre-tax Income | 266.7 | 274.5 | 420.2 | (352.5) | 623.8 | 510.9 | (58.8) | (159.6) | (130.1) | (154.8) | (413.7) | 696.4 | 700.4 | 45.5 | (1,038.5) | (3,450.4) | 1,635.8 | 5,547.1 | 3,597.1 |
% effective tax rate | 60.7 22.8% | 70.7 25.8% | 142.5 33.9% | (102.3) 29.0% | 179.3 28.7% | 73.9 14.5% | (76.7) 130.4% | (66.1) 41.4% | (27.7) 21.3% | (43.6) 28.1% | (131.9) 31.9% | 209.1 30.0% | 135.0 19.3% | (42.5) (93.5%) | (325.1) 31.3% | (1,354.8) 39.3% | 36.6 2.2% | 1,018.3 18.4% | 777.7 21.6% |
% margin | 206.0 17.9% | 203.8 14.3% | 277.6 15.8% | (250.2) (11.1%) | 444.5 22.2% | 437.0 17.0% | 17.9 0.6% | (93.5) (3.5%) | (102.4) (3.9%) | (111.3) (3.6%) | (281.8) (9.1%) | 487.3 17.1% | 565.4 17.2% | 87.9 2.4% | (713.5) (10.8%) | (2,095.6) (35.2%) | 1,597.5 21.1% | 4,526.1 46.9% | 2,815.2 35.4% |
| EPS | 0.68 | 0.68 | 0.71 | (0.58) | 1.29 | 1.21 | 0.04 | (0.13) | (0.09) | (0.10) | (0.26) | 0.44 | 0.52 | 0.08 | (0.53) | (1.55) | 1.18 | 3.40 | 2.17 |
| Diluted EPS | 0.68 | 0.68 | 0.71 | (0.58) | 1.29 | 1.21 | 0.04 | (0.13) | (0.09) | (0.10) | (0.26) | 0.44 | 0.52 | 0.08 | (0.53) | (1.55) | 1.18 | 3.40 | 2.17 |
% margin | 481.4 41.9% | 577.9 40.6% | 829.6 47.3% | 814.6 36.2% | 587.6 29.4% | 965.3 37.6% | 637.8 22.0% | 737.5 27.7% | 797.1 30.2% | 1,033.8 33.4% | 1,374.8 44.2% | 1,080.4 38.0% | 1,422.5 43.2% | 1,829.6 49.5% | 1,521.2 23.1% | 2,391.0 40.1% | 4,558.5 60.1% | 5,928.9 61.5% | 5,875.6 73.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Suzano S.A.'s Rule of 40 (EBIT margin)?
As of today, Microsoft Corp's last 12-month Rule of 40 (EBIT margin) is 33.0%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual Rule of 40 (EBIT margin) for Suzano S.A. have been 48.6% over the past three years, and 55.7% over the past five years.
2) Is Suzano S.A.'s Rule of 40 (EBIT margin) Good?
As of today, Suzano S.A.'s Rule of 40 (EBIT margin) is 33.0%, which is higher than industry median of (2.3%). It indicates that Suzano S.A.'s Rule of 40 (EBIT margin) is Good.