Value Sense
SUZ
Suzano S.A. (SUZ)
Last Price$9.5(0.3%)
Market Cap$11.8B
LTM ROIC - WACC
9.4%
5Y avg
10.9%
Paper, Lumber & Forest Products industry median
(0.3%)
Stock quality & Intrinsic value
6/10
0.9% undervalued
SUZ
is 86.9% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Suzano S.A. ROIC - WACC

Annual
Quarterly
LTM
Industry median
Company stand-alone
SUZ
Basic Materials
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
ROIC - WACC
6.5%
3.1%
4.7%
(11.6%)
(1.9%)
2.6%
(5.1%)
(0.9%)
0.7%
2.1%
12.3%
(2.6%)
7.4%
20.0%
2.5%
18.4%
22.3%
17.2%
3.1%
SUZ
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for SUZ and see if it's the right time to invest.
Dive in

Suzano S.A. (SUZ) ROIC - WACC comparison analysis

General

LTM ROIC - WACC

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Suzano S.A. logo
Suzano S.A.SUZ
9.4%
(17.6%)
(36.3%)
35.4%
Median Peer Set
(1.8%)
(3.3%)
(5.1%)
(0.1%)
Sylvamo Corporation logo
Sylvamo CorporationSLVM
17.1%
1.4%
22.1%
8.0%
UFP Industries, Inc. logo
UFP Industries, Inc.UFPI
3.7%
(7.8%)
(10.1%)
6.2%
Mativ Holdings, Inc. logo
Mativ Holdings, Inc.MATV
0.4%
(2.2%)
(84.2%)
(2.5%)
Mercer International Inc. logo
Mercer International Inc.MERC
0.2%
2.5%
(65.2%)
(4.2%)
Glatfelter Corporation logo
Glatfelter CorporationGLT
(0.7%)
(7.1%)
(59.6%)
(5.7%)
Clearwater Paper Corporation logo
Clearwater Paper CorporationCLW
(2.8%)
(33.6%)
83.1%
14.2%
Alcoa Corporation logo
Alcoa CorporationAA
(4.6%)
12.7%
N/A
0.5%
West Fraser Timber Co. Ltd. logo
West Fraser Timber Co. Ltd.WFG
(11.4%)
(4.3%)
(96.3%)
(0.1%)
Jewett-Cameron Trading Company Ltd. logo
Jewett-Cameron Trading Company Ltd.JCTCF
(13.1%)
(13.7%)
N/A
(0.0%)
Enviva Inc. logo
Enviva Inc.EVA
(26.3%)
10.1%
263.4%
(57.0%)

SUZ key stats

USD
BRL
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
1,148.9
0.0%
1,423.2
23.9%
1,755.2
23.3%
2,253.0
28.4%
2,001.1
(11.2%)
2,565.3
28.2%
2,901.2
13.1%
2,664.2
(8.2%)
2,643.5
(0.8%)
3,090.7
16.9%
3,113.8
0.7%
2,845.9
(8.6%)
3,291.1
15.6%
3,696.4
12.3%
6,593.7
78.4%
5,957.3
(9.7%)
7,586.4
27.3%
9,646.1
27.2%
7,946.0
(17.6%)
Cost of Goods Sold (COGS)727.2895.81,144.91,467.71,540.61,789.32,257.22,071.11,947.22,278.61,883.41,892.52,017.51,903.45,258.03,709.43,817.84,804.85,012.1
Gross Profit
% margin
421.7
36.7%
527.4
37.1%
610.3
34.8%
785.3
34.9%
460.5
23.0%
776.0
30.2%
643.9
22.2%
593.2
22.3%
696.3
26.3%
812.2
26.3%
1,230.4
39.5%
953.4
33.5%
1,273.6
38.7%
1,793.1
48.5%
1,335.7
20.3%
2,247.9
37.7%
3,768.6
49.7%
4,841.3
50.2%
2,933.9
36.9%
Operating Expenses164.2228.9252.9265.0500.3121.6239.2333.9272.5291.1291.0264.5240.1416.8672.4717.2494.4594.5492.2
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)149.2186.8207.4225.6184.1293.5348.0334.4303.8286.7255.7232.0289.3380.7773.7515.1697.4811.7689.3
Operating Income
% margin
271.1
23.6%
274.1
19.3%
486.0
27.7%
(352.5)
(15.6%)
312.8
15.6%
510.9
19.9%
(58.8)
(2.0%)
279.3
10.5%
453.3
17.1%
523.1
16.9%
935.0
30.0%
379.3
13.3%
1,019.1
31.0%
1,377.0
37.3%
480.8
7.3%
1,651.3
27.7%
3,366.8
44.4%
4,301.8
44.6%
2,441.7
30.7%
Interest Income52.057.471.5120.40.00.0104.1151.5114.50.00.00.023.7119.799.428.738.1187.2248.8
Interest Expense95.8124.5172.8231.60.00.0295.2293.3316.7341.6285.2219.6358.0329.0851.4640.6694.3888.6815.1
Pre-tax Income266.7274.5420.2(352.5)623.8510.9(58.8)(159.6)(130.1)(154.8)(413.7)696.4700.445.5(1,038.5)(3,450.4)1,635.85,547.13,597.1
Income Tax
% effective tax rate
60.7
22.8%
70.7
25.8%
142.5
33.9%
(102.3)
29.0%
179.3
28.7%
73.9
14.5%
(76.7)
130.4%
(66.1)
41.4%
(27.7)
21.3%
(43.6)
28.1%
(131.9)
31.9%
209.1
30.0%
135.0
19.3%
(42.5)
(93.5%)
(325.1)
31.3%
(1,354.8)
39.3%
36.6
2.2%
1,018.3
18.4%
777.7
21.6%
Net Income
% margin
206.0
17.9%
203.8
14.3%
277.6
15.8%
(250.2)
(11.1%)
444.5
22.2%
437.0
17.0%
17.9
0.6%
(93.5)
(3.5%)
(102.4)
(3.9%)
(111.3)
(3.6%)
(281.8)
(9.1%)
487.3
17.1%
565.4
17.2%
87.9
2.4%
(713.5)
(10.8%)
(2,095.6)
(35.2%)
1,597.5
21.1%
4,526.1
46.9%
2,815.2
35.4%
EPS0.680.680.71(0.58)1.291.210.04(0.13)(0.09)(0.10)(0.26)0.440.520.08(0.53)(1.55)1.183.402.17
Diluted EPS0.680.680.71(0.58)1.291.210.04(0.13)(0.09)(0.10)(0.26)0.440.520.08(0.53)(1.55)1.183.402.17
EBITDA
% margin
481.4
41.9%
577.9
40.6%
829.6
47.3%
814.6
36.2%
587.6
29.4%
965.3
37.6%
637.8
22.0%
737.5
27.7%
797.1
30.2%
1,033.8
33.4%
1,374.8
44.2%
1,080.4
38.0%
1,422.5
43.2%
1,829.6
49.5%
1,521.2
23.1%
2,391.0
40.1%
4,558.5
60.1%
5,928.9
61.5%
5,875.6
73.9%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Suzano S.A.'s ROIC - WACC?

As of today, Microsoft Corp's last 12-month ROIC - WACC is 9.4%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual ROIC - WACC for Suzano S.A. have been 12.0% over the past three years, and 11.4% over the past five years.

2) Is Suzano S.A.'s ROIC - WACC Good?

As of today, Suzano S.A.'s ROIC - WACC is 9.4%, which is higher than industry median of (0.3%). It indicates that Suzano S.A.'s ROIC - WACC is Good.

3) How does Suzano S.A.'s ROIC - WACC compare to its peers?

As of today, Suzano S.A.'s ROIC - WACC is 9.4%, which is higher than peer median of (1.8%). The list of peers includes SLVM, UFPI, MATV, MERC, GLT, CLW, AA, WFG, JCTCF, EVA.