TALK
Talkspace, Inc. (TALK)
Last Price$2.8(2.8%)
Market Cap$489.8B
$187.6M
+25.0% YoY
($4,257.0K)
-77.8% YoY
($117.8M)
Net Debt to FCF - (30.6x)
$3,855.0K
2.1% margin

TALK Income Statement

TALK Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$150.0M 25.5% YoY
$74.4M 23.3% YoY
49.6% margin
Cost of revenue
$75.7M 27.7% YoY
Operating expenses
$97.6M (29.0%) YoY
Net income
$19.2M (75.9%) YoY
(12.8%) margin
Other: $13.0M
R&D
$17.6M (18.9%) YoY
11.7% of revenue
SG&A
$73.9M (32.3%) YoY
49.2% of revenue

TALK Income statement key metrics

Annual
Quarterly
LTM

Revenue

$150.0M +25.5% YoY

Operating Income

($23.2M) -69.9% YoY

Net Income

($19.2M) -75.9% YoY

TALK Balance Sheet

TALK Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$142.2M
Current assets ($139.8M, 98.3% of total)
$123.9M (87.1%)
Other current assets
$5,718.0K (4.0%)
Non-current assets ($2,421.0K, 1.7% of total)
$1,786.0K (1.3%)
Other non-current assets
$321.0K (0.2%)
Financial position
($123.9M)
$123.9M$0.0
Cash & Short-term Investments
Total Debt

TALK Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$142.2M -9.0% YoY

Liabilities

$23.6M -17.9% YoY

Shareholder's Equity

$118.6M -7.0% YoY

TALK Cash Flow Statement

TALK Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$138.5M($16.4M)($141.0K)$1,897.0K$0.0$123.9M

TALK Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($16.4M) -73.2% YoY

Capital Expenditure (CAPEX)

($151.0K) -56.9% YoY

Free Cash Flow (FCF)

($16.5M) -73.1% YoY

TALK Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
38.2
0.0%
76.2
99.6%
113.7
49.2%
119.6
5.2%
150.0
25.5%
Cost of Goods Sold (COGS)18.026.446.959.275.7
% margin
20.1
52.7%
49.8
65.4%
66.8
58.7%
60.3
50.5%
74.4
49.6%
Operating Expenses49.671.8160.7137.497.6
Research & Development Expenses (R&D)12.09.615.921.717.6
Selling, General & Administrative Expenses (SG&A)32.957.9135.4109.173.9
(29.4)
(77.1%)
(22.0)
(28.9%)
(93.9)
(82.6%)
(77.0)
(64.4%)
(23.2)
(15.5%)
Interest Income0.40.031.23.74.2
Interest Expense0.00.40.03.70.0
Pre-tax Income(29.1)(22.3)(62.7)(79.4)(19.0)
% effective tax rate
0.0
(0.0%)
0.0
(0.1%)
0.0
(0.1%)
0.3
(0.3%)
0.2
(1.1%)
% margin
(29.1)
(76.2%)
(22.4)
(29.4%)
(62.7)
(55.2%)
(79.7)
(66.6%)
(19.2)
(12.8%)
EPS(0.56)(1.67)(0.72)(0.51)(0.12)
Diluted EPS(0.56)(1.67)(0.72)(0.51)(0.12)
% margin
(29.4)
(76.9%)
(21.6)
(28.4%)
(84.6)
(74.4%)
(78.1)
(65.3%)
(22.0)
(14.7%)