TEL
TE Connectivity Ltd. (TEL)
Last Price$150.6(2.2%)
Market Cap$45.9B
$15.9B
-1.1% YoY
$1,918.0M
-42.2% YoY
$2,951.0M
Net Debt to FCF - 1.0x
$2,902.0M
18.3% margin

TEL Income Statement

TEL Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$15.8B (1.2%) YoY
$5,456.0M 7.9% YoY
34.4% margin
Cost of revenue
$10.4B (5.4%) YoY
Operating income
$2,983.0M 29.5% YoY
18.8% margin
Other: $203.0M
Net interest: $17.0M
Operating expenses
$2,473.0M 4.0% YoY
Pre-tax income
$2,797.0M 23.3% YoY
17.7% margin
Net income
$3,193.0M 67.2% YoY
20.2% margin
R&D
$741.0M 4.7% YoY
4.7% of revenue
SG&A
$1,732.0M 3.7% YoY
10.9% of revenue

TEL Income statement key metrics

Annual
Quarterly
LTM

Revenue

$15.8B -1.2% YoY

Operating Income

$3.0B +29.5% YoY

Net Income

$3.2B +67.2% YoY

TEL Balance Sheet

TEL Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$22.9B
Current assets ($7,631.0M, 33.4% of total)
$1,319.0M (5.8%)
$3,055.0M (13.4%)
Other current assets
$3,257.0M (14.3%)
Non-current assets ($15.2B, 66.6% of total)
$1,174.0M (5.1%)
Other non-current assets
$10.1B (44.4%)
Financial position
$2,884.0M
$1,319.0M$4,203.0M
Cash & Short-term Investments
Total Debt

TEL Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$22.9B +5.3% YoY

Liabilities

$10.4B +3.1% YoY

Shareholder's Equity

$12.5B +7.1% YoY

TEL Cash Flow Statement

TEL Cash Flow Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,661.0M$3,477.0M($950.0M)($2,869.0M)$0.0$1,319.0M

TEL Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,477.0M +11.0% YoY

Capital Expenditure (CAPEX)

($680.0M) -7.1% YoY

Free Cash Flow (FCF)

$2,797.0M +16.5% YoY

TEL Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Sep'05Sep'06Sep'07Sep'08Sep'09Sep'10Sep'11Sep'12Sep'13Sep'14Sep'15Sep'16Sep'17Sep'18Sep'19Sep'20Sep'21Sep'22Sep'23Sep'24
% growth
10,924.0
8.4%
12,812.0
17.3%
13,460.0
5.1%
14,834.0
10.2%
10,256.0
(30.9%)
12,070.0
17.7%
14,312.0
18.6%
13,282.0
(7.2%)
13,280.0
(0.0%)
13,912.0
4.8%
12,233.0
(12.1%)
12,238.0
0.0%
13,113.0
7.1%
13,988.0
6.7%
13,448.0
(3.9%)
12,172.0
(9.5%)
14,923.0
22.6%
16,281.0
9.1%
16,034.0
(1.5%)
15,845.0
(1.2%)
Cost of Goods Sold (COGS)7,946.09,447.010,012.011,064.07,720.08,293.09,890.09,236.08,951.09,220.08,146.08,205.08,663.09,243.09,054.08,437.010,036.011,037.010,979.010,389.0
% margin
2,978.0
27.3%
3,365.0
26.3%
3,448.0
25.6%
3,770.0
25.4%
2,536.0
24.7%
3,777.0
31.3%
4,422.0
30.9%
4,046.0
30.5%
4,329.0
32.6%
4,692.0
33.7%
4,087.0
33.4%
4,033.0
33.0%
4,450.0
33.9%
4,745.0
33.9%
4,394.0
32.7%
3,735.0
30.7%
4,887.0
32.7%
5,244.0
32.2%
5,055.0
31.5%
5,456.0
34.4%
Operating Expenses(1,017.0)1,956.02,596.01,839.01,944.02,123.02,513.02,373.02,448.02,557.02,131.02,107.02,249.02,274.02,134.02,005.02,189.02,302.02,378.02,473.0
Research & Development Expenses (R&D)0.00.00.00.0536.0585.0733.0688.0675.0675.0627.0644.0658.0680.0644.0613.0677.0718.0708.0741.0
Selling, General & Administrative Expenses (SG&A)0.01,627.01,664.01,680.01,408.01,538.01,780.01,685.01,773.01,882.01,504.01,463.01,591.01,594.01,490.01,392.01,512.01,584.01,670.01,732.0
1,961.0
18.0%
1,409.0
11.0%
753.0
5.6%
1,746.0
11.8%
(3,474.0)
(33.9%)
1,516.0
12.6%
1,741.0
12.2%
1,518.0
11.4%
1,556.0
11.7%
2,045.0
14.7%
1,749.0
14.3%
1,902.0
15.5%
2,047.0
15.6%
2,331.0
16.7%
1,978.0
14.7%
1,765.0
14.5%
2,434.0
16.3%
2,756.0
16.9%
2,304.0
14.4%
2,983.0
18.8%
Interest Income0.00.00.032.017.020.022.023.017.019.017.019.020.015.019.015.017.015.060.087.0
Interest Expense0.0184.02,162.0190.0165.0155.0161.0176.0142.0131.0136.0127.0130.0107.068.048.056.066.080.070.0
Pre-tax Income0.01,201.0356.02,157.0(3,670.0)1,558.01,629.01,415.01,248.01,996.01,575.01,162.01,928.02,240.01,931.0524.02,378.02,733.02,268.02,797.0
% effective tax rate
817.0
0.0%
32.0
2.7%
494.0
138.8%
558.0
25.9%
(576.0)
15.7%
493.0
31.6%
376.0
23.1%
249.0
17.6%
(29.0)
(2.3%)
207.0
10.4%
337.0
21.4%
(779.0)
(67.0%)
255.0
13.2%
(344.0)
(15.4%)
(15.0)
(0.8%)
783.0
149.4%
123.0
5.2%
306.0
11.2%
364.0
16.0%
(397.0)
(14.2%)
% margin
1,144.0
10.5%
1,193.0
9.3%
(554.0)
(4.1%)
1,782.0
12.0%
(3,256.0)
(31.7%)
1,103.0
9.1%
1,245.0
8.7%
1,112.0
8.4%
1,276.0
9.6%
1,781.0
12.8%
2,420.0
19.8%
2,009.0
16.4%
1,683.0
12.8%
2,565.0
18.3%
1,844.0
13.7%
(259.0)
(2.1%)
2,261.0
15.2%
2,428.0
14.9%
1,910.0
11.9%
3,193.0
20.2%
EPS2.302.40(1.11)3.69(7.09)2.432.842.613.054.345.985.494.747.335.71(0.78)6.857.526.0610.40
Diluted EPS2.302.40(1.11)3.67(7.09)2.412.812.593.024.275.895.444.707.275.68(0.78)6.797.476.0310.33
% margin
10,924.0
100.0%
1,940.0
15.1%
1,121.0
8.3%
2,898.0
19.5%
(2,991.0)
(29.2%)
2,229.0
18.5%
2,364.0
16.5%
2,197.0
16.5%
1,755.0
13.2%
2,438.0
17.5%
2,327.0
19.0%
1,874.0
15.3%
2,461.0
18.8%
3,014.0
21.5%
2,689.0
20.0%
1,283.0
10.5%
3,479.0
23.3%
3,584.0
22.0%
3,142.0
19.6%
3,848.0
24.3%