TOL
Toll Brothers, Inc. (TOL)
Last Price$108.4(2.9%)
Market Cap$11.1B
$9,358.2M
-7.9% YoY
$1,509.3M
+6.3% YoY
($574.8M)
Net Debt to FCF - (0.7x)
$819.0M
8.8% margin

TOL Income Statement

TOL Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$10.8B 8.5% YoY
$3,022.5M 14.7% YoY
27.9% margin
Cost of revenue
$7,824.3M 6.3% YoY
Operating income
$2,040.2M 18.3% YoY
18.8% margin
Other: $45.5M
Operating expenses
$982.3M 8.0% YoY
Pre-tax income
$2,085.6M 13.2% YoY
19.2% margin
Net income
$1,571.2M 14.5% YoY
14.5% margin
Income tax
$514.4M
24.7% tax rate
SG&A
$982.3M 8.0% YoY
9.1% of revenue

TOL Income statement key metrics

Annual
Quarterly
LTM

Revenue

$10.8B +8.5% YoY

Operating Income

$2.0B +18.3% YoY

Net Income

$1.6B +14.5% YoY

TOL Balance Sheet

TOL Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$13.4B
Current assets ($11.9B, 89.1% of total)
$1,303.0M (9.7%)
$590.6M (4.4%)
Other current assets
$10.0B (74.9%)
Non-current assets ($1,460.4M, 10.9% of total)
$1,007.4M (7.5%)
Other non-current assets
$0.0 (0.0%)
Financial position
$1,529.9M
$1,303.0M$2,832.9M
Cash & Short-term Investments
Total Debt

TOL Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$13.4B +6.7% YoY

Liabilities

$5,681.2M -0.6% YoY

Shareholder's Equity

$7,686.7M +12.8% YoY

TOL Cash Flow Statement

TOL Cash Flow Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,344.3M$1,010.2M($167.6M)($816.5M)$0.0$1,370.4M

TOL Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,010.2M -20.2% YoY

Capital Expenditure (CAPEX)

($73.6M) +0.9% YoY

Free Cash Flow (FCF)

$936.5M -21.5% YoY

TOL Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Oct'05Oct'06Oct'07Oct'08Oct'09Oct'10Oct'11Oct'12Oct'13Oct'14Oct'15Oct'16Oct'17Oct'18Oct'19Oct'20Oct'21Oct'22Oct'23Oct'24
% growth
5,793.4
48.8%
6,123.5
5.7%
4,647.0
(24.1%)
3,158.2
(32.0%)
1,755.3
(44.4%)
1,494.8
(14.8%)
1,475.9
(1.3%)
1,882.8
27.6%
2,674.3
42.0%
3,911.6
46.3%
4,171.2
6.6%
5,169.5
23.9%
5,815.1
12.5%
7,143.3
22.8%
7,224.0
1.1%
7,077.7
(2.0%)
8,790.4
24.2%
10,275.6
16.9%
9,994.9
(2.7%)
10,846.7
8.5%
Cost of Goods Sold (COGS)3,927.14,402.54,022.93,036.81,951.31,383.11,260.81,532.12,133.33,081.83,269.34,144.14,562.35,673.05,808.65,660.06,847.57,789.27,360.77,824.3
% margin
1,866.3
32.2%
1,721.0
28.1%
624.0
13.4%
121.5
3.8%
(196.0)
(11.2%)
111.7
7.5%
215.1
14.6%
350.7
18.6%
541.0
20.2%
829.8
21.2%
902.0
21.6%
1,025.4
19.8%
1,252.8
21.5%
1,470.3
20.6%
1,415.3
19.6%
1,417.7
20.0%
1,942.9
22.1%
2,486.4
24.2%
2,634.2
26.4%
3,022.5
27.9%
Operating Expenses608.1695.4628.1522.0321.2263.2261.4287.3339.9432.5455.1535.4607.8684.0734.5867.4922.0977.8909.4982.3
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)482.8573.4516.7429.9321.2263.2261.4287.3339.9432.5455.1535.4607.8684.0734.5867.4922.0977.8909.4982.3
1,258.2
21.7%
1,025.6
16.7%
(4.1)
(0.1%)
(400.5)
(12.7%)
(517.2)
(29.5%)
(174.3)
(11.7%)
(47.7)
(3.2%)
63.4
3.4%
201.1
7.5%
397.2
10.2%
446.9
10.7%
490.1
9.5%
644.9
11.1%
786.2
11.0%
680.8
9.4%
550.3
7.8%
1,020.9
11.6%
1,508.6
14.7%
1,724.8
17.3%
2,040.2
18.8%
Interest Income0.00.0118.5124.441.934.823.44.74.52.51.92.46.08.619.010.04.36.235.10.0
Interest Expense0.00.00.069.513.722.81.50.00.00.70.00.00.00.00.02.40.00.00.00.0
Pre-tax Income1,323.11,126.670.7(466.8)(496.5)(117.2)(29.4)112.9267.7504.6535.6589.0814.3933.9787.2586.91,100.31,703.71,842.42,085.6
% effective tax rate
517.0
39.1%
439.4
39.0%
35.0
49.6%
(169.0)
36.2%
259.4
(52.2%)
(113.8)
97.1%
(69.2)
235.5%
(374.2)
(331.3%)
97.1
36.3%
164.6
32.6%
172.4
32.2%
206.9
35.1%
278.8
34.2%
185.8
19.9%
197.2
25.0%
140.3
23.9%
266.7
24.2%
417.2
24.5%
470.3
25.5%
514.4
24.7%
% margin
806.1
13.9%
687.2
11.2%
35.7
0.8%
(297.8)
(9.4%)
(755.8)
(43.1%)
(3.4)
(0.2%)
39.8
2.7%
487.1
25.9%
170.6
6.4%
340.0
8.7%
363.2
8.7%
382.1
7.4%
535.5
9.2%
748.2
10.5%
590.0
8.2%
446.6
6.3%
833.6
9.5%
1,286.5
12.5%
1,372.1
13.7%
1,571.2
14.5%
EPS5.234.450.23(1.88)(4.68)(0.02)0.242.911.011.912.062.273.304.924.073.436.7211.0212.4715.16
Diluted EPS4.784.170.22(1.88)(4.68)(0.02)0.242.860.971.841.972.183.174.854.033.406.6310.9012.3615.01
% margin
1,258.2
21.7%
1,025.6
16.7%
100.6
2.2%
(438.5)
(13.9%)
(472.5)
(26.9%)
(74.4)
(5.0%)
(4.7)
(0.3%)
135.5
7.2%
292.9
11.0%
447.0
11.4%
506.1
12.1%
527.0
10.2%
686.2
11.8%
834.8
11.7%
795.6
11.0%
676.5
9.6%
1,097.1
12.5%
1,585.4
15.4%
1,801.2
18.0%
2,040.2
18.8%