Last Price$1,345.05.6%
Market Cap$30.9B
$705.8M
+11.8% YoY
$454.0M
+11.9% YoY
($369.4M)
Net Debt to FCF - (5.6x)
$65.4M
9.3% margin
TPL Income Statement
TPL Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$705.8M 11.8% YoY
Pre-tax income
$578.8M 11.8% YoY
82.0% margin
TPL Income statement key metrics
Annual
Quarterly
LTM
TPL Balance Sheet
TPL Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,248.0M
Current assets ($503.4M, 40.3% of total)
$369.8M (29.6%)
$126.7M (10.1%)
Other current assets
$6,864.0K (0.5%)
Non-current assets ($744.7M, 59.7% of total)
$0.0 (0.0%)
$123.7M (9.9%)
$35.2M (2.8%)
Other non-current assets
$585.7M (46.9%)
Financial position
($369.4M)
Cash & Short-term
Investments
Total Debt
TPL Balance Sheet Metrics
Annual
Quarterly
LTM
TPL Cash Flow Statement
TPL Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($359.2M) Net Change in Cash
TPL Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$490.7M +17.3% YoY
Capital Expenditure (CAPEX)
($425.3M) +963.3% YoY
Free Cash Flow (FCF)
$65.4M -82.7% YoY
TPL Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 15.4 (47.1%) | 22.5 45.8% | 15.5 (31.1%) | 19.3 24.8% | 13.1 (32.2%) | 20.1 53.4% | 33.4 66.6% | 32.6 (2.5%) | 44.1 35.4% | 55.2 25.1% | 79.4 43.9% | 59.9 (24.6%) | 132.3 120.9% | 300.2 126.9% | 490.5 63.4% | 302.6 (38.3%) | 451.0 49.1% | 667.4 48.0% | 631.6 (5.4%) | 705.8 11.8% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 13.8 | 29.7 | 32.6 | 29.5 | 32.9 | 48.3 | 0.0 |
% margin | 15.4 100.0% | 22.5 100.0% | 15.5 100.0% | 19.3 100.0% | 13.1 100.0% | 20.1 100.0% | 33.4 100.0% | 32.6 99.9% | 44.1 100.0% | 55.2 100.0% | 79.4 100.0% | 59.9 99.9% | 131.5 99.3% | 286.5 95.4% | 460.8 93.9% | 270.0 89.2% | 421.5 93.5% | 634.5 95.1% | 583.3 92.3% | 705.8 100.0% |
| Operating Expenses | 3.2 | 6.1 | 4.0 | 3.7 | 3.1 | 3.7 | 3.6 | 3.3 | 4.0 | 3.8 | 4.1 | 4.8 | 11.7 | 25.6 | 59.0 | 52.7 | 59.1 | 72.2 | 97.2 | 166.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.5 | 0.6 | 0.6 | 2.8 | 2.4 | 2.9 | 2.6 | 2.3 | 2.5 | 2.1 | 2.6 | 3.0 | 8.5 | 25.6 | 59.0 | 52.7 | 59.1 | 63.5 | 89.8 | 34.5 |
% margin | 12.2 79.0% | 16.3 72.6% | 11.5 74.4% | 15.6 80.7% | 10.0 76.4% | 16.4 81.7% | 30.7 92.0% | 29.3 89.9% | 40.1 91.0% | 51.4 93.1% | 75.3 94.8% | 55.1 91.9% | 119.8 90.5% | 260.8 86.9% | 401.8 81.9% | 217.3 71.8% | 362.4 80.4% | 562.3 84.3% | 486.1 77.0% | 539.1 76.4% |
| Interest Income | 0.0 | 0.0 | 1.8 | 1.6 | 1.3 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.1 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 1.6 | 1.3 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | 12.2 | 16.9 | 11.9 | 15.8 | 10.0 | 16.4 | 30.8 | 29.3 | 40.1 | 51.4 | 75.3 | 55.1 | 119.9 | 261.8 | 404.5 | 219.7 | 363.0 | 568.9 | 517.6 | 578.8 |
% effective tax rate | 3.7 30.1% | 5.3 31.5% | 3.6 30.5% | 4.9 30.8% | 3.1 31.2% | 5.1 31.1% | 10.2 33.0% | 9.7 33.0% | 12.9 32.2% | 16.7 32.4% | 25.2 33.5% | 17.8 32.4% | 43.5 36.3% | 52.0 19.9% | 83.5 20.7% | 43.6 19.9% | 93.0 25.6% | 122.5 21.5% | 111.9 21.6% | 124.9 21.6% |
% margin | 8.5 55.2% | 11.6 51.5% | 8.2 53.3% | 10.9 56.7% | 6.9 52.8% | 11.3 56.4% | 20.6 61.6% | 19.6 60.3% | 27.2 61.7% | 34.8 63.0% | 50.0 63.0% | 37.2 62.2% | 76.4 57.7% | 209.7 69.9% | 320.9 65.4% | 176.0 58.2% | 270.0 59.9% | 446.4 66.9% | 405.6 64.2% | 454.0 64.3% |
| EPS | 0.26 | 0.36 | 0.26 | 0.35 | 0.23 | 0.39 | 0.74 | 0.73 | 1.05 | 1.38 | 2.03 | 1.55 | 3.24 | 8.98 | 13.79 | 7.57 | 11.61 | 19.27 | 17.60 | 19.75 |
| Diluted EPS | 0.26 | 0.36 | 0.26 | 0.35 | 0.23 | 0.39 | 0.74 | 0.73 | 1.05 | 1.38 | 2.03 | 1.55 | 3.24 | 8.98 | 13.79 | 7.57 | 11.61 | 19.26 | 17.59 | 19.72 |
% margin | 12.2 79.2% | 16.4 72.8% | 11.5 74.6% | 15.6 80.9% | 10.0 76.7% | 16.4 81.8% | 30.8 92.0% | 29.3 90.0% | 40.1 91.0% | 51.4 93.2% | 75.3 94.8% | 55.1 92.0% | 145.3 109.8% | 263.4 87.7% | 408.5 83.3% | 231.7 76.6% | 378.7 84.0% | 577.7 86.6% | 500.8 79.3% | 564.3 79.9% |
FAQ
What is the Texas Pacific Land Corporation (TPL) revenue?
The Texas Pacific Land Corporation (TPL) revenue is $705.8M, reflecting a year-over-year (YoY) growth of +11.8% YoY.
What is the Texas Pacific Land Corporation (TPL) Net Income?
The Texas Pacific Land Corporation (TPL) Net Income is $454.0M, showcasing a YoY growth of +11.9% YoY.
What is Texas Pacific Land Corporation (TPL) net debt?
What is the Texas Pacific Land Corporation (TPL) Free Cash Flow (FCF)?
The Texas Pacific Land Corporation (TPL) Free Cash Flow (FCF) stands at $65.4M, accounting for a 9.3% margin.