TT
Trane Technologies plc (TT)
Last Price$346.2(2.1%)
Market Cap$79.1B
$15.0B
-15.3% YoY
$1,952.0M
-3.6% YoY
$3,180.2M
Net Debt to FCF - 1.1x
$2,771.9M
18.5% margin

TT Income Statement

TT Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$19.8B 12.2% YoY
$7,080.5M 20.9% YoY
35.7% margin
Cost of revenue
$12.8B 7.9% YoY
Operating income
$3,500.1M 20.9% YoY
17.6% margin
Other: $55.8M
Net interest: $202.5M
Operating expenses
$3,580.4M 20.8% YoY
Pre-tax income
$3,241.8M 26.3% YoY
16.3% margin
Net income
$3,500.0K (99.8%) YoY
0.0% margin
Income tax
$627.6M
19.4% tax rate
SG&A
$3,580.4M 20.8% YoY
18.0% of revenue

TT Income statement key metrics

Annual
Quarterly
LTM

Revenue

$19.8B +12.2% YoY

Operating Income

$3.5B +20.9% YoY

Net Income

$0.0B -99.8% YoY

TT Balance Sheet

TT Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$20.1B
Current assets ($7,337.8M, 36.4% of total)
$1,590.1M (7.9%)
$3,090.2M (15.3%)
Other current assets
$2,657.5M (13.2%)
Non-current assets ($12.8B, 63.6% of total)
$3,308.2M (16.4%)
Other non-current assets
$7,476.2M (37.1%)
Financial position
$2,409.9M
$1,590.1M$4,000.0M
Cash & Short-term Investments
Total Debt

TT Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$20.1B +3.9% YoY

Liabilities

$12.7B -16.1% YoY

Shareholder's Equity

$7,486.9M +39.1% YoY

TT Cash Flow Statement

TT Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,095.3M$3,177.7M($562.9M)($2,020.6M)($67.3M)$1,622.2M

TT Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,177.7M +31.5% YoY

Capital Expenditure (CAPEX)

($370.6M) +23.2% YoY

Free Cash Flow (FCF)

$2,807.1M +32.7% YoY

TT Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
10,546.9
12.3%
11,409.3
8.2%
8,763.1
(23.2%)
13,227.4
50.9%
13,195.3
(0.2%)
14,079.1
6.7%
14,782.0
5.0%
14,034.9
(5.1%)
12,350.5
(12.0%)
12,891.4
4.4%
13,300.7
3.2%
13,508.9
1.6%
14,197.6
5.1%
15,668.2
10.4%
16,598.9
5.9%
12,454.7
(25.0%)
14,136.4
13.5%
15,991.7
13.1%
17,677.6
10.5%
19,838.2
12.2%
Cost of Goods Sold (COGS)7,744.18,424.26,272.09,748.19,645.110,158.510,493.69,758.28,675.58,982.89,301.69,329.39,811.610,847.611,451.58,651.39,666.811,026.911,820.412,757.7
% margin
2,802.8
26.6%
2,985.1
26.2%
2,491.1
28.4%
3,479.3
26.3%
3,550.2
26.9%
3,920.6
27.8%
4,288.4
29.0%
4,276.7
30.5%
3,675.0
29.8%
3,908.6
30.3%
3,999.1
30.1%
4,179.6
30.9%
4,386.0
30.9%
4,820.6
30.8%
5,147.4
31.0%
3,803.4
30.5%
4,469.6
31.6%
4,964.8
31.0%
5,857.2
33.1%
7,080.5
35.7%
Operating Expenses1,441.01,544.31,433.36,053.12,708.62,673.12,781.22,776.02,570.02,503.92,541.12,606.52,720.72,903.23,129.82,270.62,446.32,545.92,963.23,580.4
Research & Development Expenses (R&D)0.00.00.00.00.00.00.0235.4218.2212.3205.9207.9210.8228.7174.2165.0193.5211.2252.30.0
Selling, General & Administrative Expenses (SG&A)1,441.01,544.31,433.32,343.12,708.62,673.12,781.22,776.02,570.02,503.92,541.12,606.52,720.72,903.23,129.82,270.62,446.32,545.92,963.23,580.4
1,361.8
12.9%
1,440.8
12.6%
1,057.8
12.1%
(2,573.8)
(19.5%)
841.6
6.4%
1,247.5
8.9%
860.3
5.8%
1,505.2
10.7%
1,105.0
8.9%
1,404.7
10.9%
1,458.0
11.0%
1,573.1
11.6%
1,665.3
11.7%
1,917.4
12.2%
2,017.6
12.2%
1,532.8
12.3%
2,023.3
14.3%
2,418.9
15.1%
2,894.0
16.4%
3,500.1
17.6%
Interest Income0.00.00.095.613.315.225.516.312.813.210.68.09.46.43.14.54.09.215.435.9
Interest Expense0.00.00.0245.4302.2283.2280.0253.5278.8225.3223.0221.5215.8220.7243.0248.7233.7223.5234.5238.4
Pre-tax Income1,257.81,300.0937.5(2,776.0)559.11,006.6613.31,276.7829.61,209.41,247.91,741.31,417.91,660.31,741.61,288.21,790.72,172.12,567.33,241.8
% effective tax rate
204.7
16.3%
231.7
17.8%
204.4
21.8%
(208.6)
7.5%
71.3
12.8%
224.8
22.3%
187.2
30.5%
227.0
17.8%
189.0
22.8%
293.7
24.3%
540.8
43.3%
281.5
16.2%
80.2
5.7%
281.3
16.9%
353.7
20.3%
296.8
23.0%
333.5
18.6%
375.9
17.3%
498.4
19.4%
627.6
19.4%
% margin
1,054.2
10.0%
1,032.5
9.0%
3,966.7
45.3%
(2,624.8)
(19.8%)
451.3
3.4%
642.2
4.6%
343.2
2.3%
1,018.6
7.3%
618.8
5.0%
931.7
7.2%
664.6
5.0%
1,476.2
10.9%
1,302.6
9.2%
1,337.6
8.5%
1,410.9
8.5%
854.9
6.9%
1,423.4
10.1%
1,756.5
11.0%
2,023.9
11.4%
3.5
0.0%
EPS3.123.2313.64(8.73)1.411.981.163.452.193.542.545.705.225.535.843.565.967.558.910.02
Diluted EPS3.093.2013.43(8.64)1.371.891.013.282.073.402.485.655.055.355.773.525.877.488.770.02
% margin
1,504.5
14.3%
1,625.6
14.2%
1,196.6
13.7%
(2,060.9)
(15.6%)
1,278.1
9.7%
1,715.4
12.2%
1,296.6
8.8%
1,908.6
13.6%
1,442.3
11.7%
1,757.0
13.6%
1,835.0
13.8%
2,311.0
17.1%
1,982.5
14.0%
2,242.4
14.3%
1,931.2
11.6%
1,831.9
14.7%
2,319.2
16.4%
2,715.5
17.0%
3,145.3
17.8%
3,859.6
19.5%