Last Price$194.4(0.8%)
Market Cap$181.5B
$15.6B
-10.7% YoY
$4,799.0M
-26.3% YoY
$6,016.0M
Net Debt to FCF - 4.0x
$1,498.0M
9.6% margin
TXN Income Statement
TXN Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.6B (10.7%) YoY
Cost of revenue
$6,547.0M 0.7% YoY
Pre-tax income
$5,453.0M (26.5%) YoY
34.9% margin
TXN Income statement key metrics
Annual
Quarterly
LTM
TXN Balance Sheet
TXN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$35.5B
Current assets ($15.0B, 42.3% of total)
$7,580.0M (21.3%)
$1,719.0M (4.8%)
Other current assets
$5,727.0M (16.1%)
Non-current assets ($20.5B, 57.7% of total)
$0.0 (0.0%)
$15.3B (43.0%)
$0.0 (0.0%)
Other non-current assets
$5,229.0M (14.7%)
Financial position
$6,016.0M
Cash & Short-term
Investments
Total Debt
TXN Balance Sheet Metrics
Annual
Quarterly
LTM
TXN Cash Flow Statement
TXN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$236.0M Net Change in Cash
TXN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$6,318.0M -1.6% YoY
Capital Expenditure (CAPEX)
($4,820.0M) -4.9% YoY
Free Cash Flow (FCF)
$1,498.0M +11.0% YoY
TXN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,392.0 6.5% | 14,255.0 6.4% | 13,835.0 (2.9%) | 12,501.0 (9.6%) | 10,427.0 (16.6%) | 13,966.0 33.9% | 13,735.0 (1.7%) | 12,825.0 (6.6%) | 12,205.0 (4.8%) | 13,045.0 6.9% | 13,000.0 (0.3%) | 13,370.0 2.8% | 14,961.0 11.9% | 15,784.0 5.5% | 14,383.0 (8.9%) | 14,461.0 0.5% | 18,344.0 26.9% | 20,028.0 9.2% | 17,519.0 (12.5%) | 15,641.0 (10.7%) |
| Cost of Goods Sold (COGS) | 7,029.0 | 6,996.0 | 6,502.0 | 6,256.0 | 5,428.0 | 6,474.0 | 6,963.0 | 6,457.0 | 5,841.0 | 5,618.0 | 5,440.0 | 5,130.0 | 5,347.0 | 5,507.0 | 5,219.0 | 5,192.0 | 5,968.0 | 6,257.0 | 6,500.0 | 6,547.0 |
% margin | 6,363.0 47.5% | 7,259.0 50.9% | 7,333.0 53.0% | 6,245.0 50.0% | 4,999.0 47.9% | 7,492.0 53.6% | 6,772.0 49.3% | 6,368.0 49.7% | 6,364.0 52.1% | 7,427.0 56.9% | 7,560.0 58.2% | 8,240.0 61.6% | 9,614.0 64.3% | 10,277.0 65.1% | 9,164.0 63.7% | 9,269.0 64.1% | 12,376.0 67.5% | 13,771.0 68.8% | 11,019.0 62.9% | 9,094.0 58.1% |
| Operating Expenses | 3,572.0 | 3,892.0 | 3,836.0 | 3,554.0 | 2,796.0 | 2,945.0 | 3,353.0 | 3,681.0 | 3,380.0 | 3,201.0 | 3,028.0 | 3,137.0 | 3,202.0 | 3,243.0 | 3,189.0 | 3,153.0 | 3,220.0 | 3,374.0 | 3,688.0 | 3,753.0 |
| Research & Development Expenses (R&D) | 2,015.0 | 2,195.0 | 2,155.0 | 1,940.0 | 1,476.0 | 1,570.0 | 1,715.0 | 1,877.0 | 1,522.0 | 1,358.0 | 1,280.0 | 1,370.0 | 1,508.0 | 1,559.0 | 1,544.0 | 1,530.0 | 1,554.0 | 1,670.0 | 1,863.0 | 1,959.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,557.0 | 1,697.0 | 1,681.0 | 1,614.0 | 1,320.0 | 1,519.0 | 1,638.0 | 1,804.0 | 1,858.0 | 1,843.0 | 1,748.0 | 1,767.0 | 1,694.0 | 1,684.0 | 1,645.0 | 1,623.0 | 1,666.0 | 1,704.0 | 1,825.0 | 1,794.0 |
% margin | 2,791.0 20.8% | 3,367.0 23.6% | 3,497.0 25.3% | 2,437.0 19.5% | 1,991.0 19.1% | 4,514.0 32.3% | 2,992.0 21.8% | 1,973.0 15.4% | 2,832.0 23.2% | 3,947.0 30.3% | 4,274.0 32.9% | 4,799.0 35.9% | 6,083.0 40.7% | 6,713.0 42.5% | 5,723.0 39.8% | 5,894.0 40.8% | 8,960.0 48.8% | 10,140.0 50.6% | 7,331.0 41.8% | 5,465.0 34.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 76.0 | 24.0 | 13.0 | 11.0 | 40.0 | 14.0 | 13.0 | 14.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.0 | 85.0 | 95.0 | 94.0 | 90.0 | 80.0 | 78.0 | 125.0 | 170.0 | 190.0 | 184.0 | 214.0 | 353.0 | 508.0 |
| Pre-tax Income | 2,988.0 | 3,625.0 | 3,692.0 | 2,481.0 | 2,017.0 | 4,551.0 | 2,955.0 | 1,935.0 | 2,754.0 | 3,874.0 | 4,216.0 | 4,930.0 | 6,080.0 | 6,686.0 | 5,728.0 | 6,017.0 | 8,919.0 | 10,032.0 | 7,418.0 | 5,453.0 |
% effective tax rate | 664.0 22.2% | 987.0 27.2% | 1,051.0 28.5% | 561.0 22.6% | 547.0 27.1% | 1,323.0 29.1% | 719.0 24.3% | 176.0 9.1% | 592.0 21.5% | 1,053.0 27.2% | 1,230.0 29.2% | 1,335.0 27.1% | 2,398.0 39.4% | 1,106.0 16.5% | 711.0 12.4% | 422.0 7.0% | 1,150.0 12.9% | 1,283.0 12.8% | 908.0 12.2% | 654.0 12.0% |
% margin | 2,324.0 17.4% | 4,341.0 30.5% | 2,657.0 19.2% | 1,920.0 15.4% | 1,470.0 14.1% | 3,228.0 23.1% | 2,236.0 16.3% | 1,759.0 13.7% | 2,162.0 17.7% | 2,821.0 21.6% | 2,986.0 23.0% | 3,595.0 26.9% | 3,682.0 24.6% | 5,580.0 35.4% | 5,017.0 34.9% | 5,595.0 38.7% | 7,769.0 42.4% | 8,749.0 43.7% | 6,510.0 37.2% | 4,799.0 30.7% |
| EPS | 1.42 | 2.84 | 1.88 | 1.47 | 1.16 | 2.66 | 1.91 | 1.53 | 1.94 | 2.70 | 2.95 | 3.61 | 3.72 | 5.75 | 5.33 | 6.05 | 8.38 | 9.51 | 7.13 | 5.26 |
| Diluted EPS | 1.39 | 2.78 | 1.84 | 1.45 | 1.15 | 2.62 | 1.88 | 1.51 | 1.91 | 2.57 | 2.82 | 3.48 | 3.61 | 5.64 | 5.24 | 5.97 | 8.27 | 9.41 | 7.07 | 5.22 |
% margin | 4,086.0 30.5% | 4,588.0 32.2% | 4,567.0 33.0% | 3,750.0 30.0% | 2,942.0 28.2% | 5,464.0 39.1% | 4,012.0 29.2% | 4,033.0 31.4% | 4,148.0 34.0% | 5,198.0 39.8% | 5,439.0 41.8% | 5,965.0 44.6% | 7,062.0 47.2% | 7,765.0 49.2% | 6,948.0 48.3% | 7,199.0 49.8% | 10,057.0 54.8% | 11,225.0 56.0% | 9,009.0 51.4% | 5,465.0 34.9% |
FAQ
What is the Texas Instruments Incorporated (TXN) revenue?
The Texas Instruments Incorporated (TXN) revenue is $15.6B, reflecting a year-over-year (YoY) growth of -10.7% YoY.
What is the Texas Instruments Incorporated (TXN) Net Income?
The Texas Instruments Incorporated (TXN) Net Income is $4,799.0M, showcasing a YoY growth of -26.3% YoY.
What is Texas Instruments Incorporated (TXN) net debt?
What is the Texas Instruments Incorporated (TXN) Free Cash Flow (FCF)?
The Texas Instruments Incorporated (TXN) Free Cash Flow (FCF) stands at $1,498.0M, accounting for a 9.6% margin.