URBN
Urban Outfitters, Inc. (URBN)
Last Price$54.2(0.9%)
Market Cap$4,985.9M
$5,550.7M
+7.7% YoY
$402.5M
+39.9% YoY
$487.9M
Net Debt to FCF - 2.7x
$182.4M
3.3% margin

URBN Income Statement

URBN Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
$5,550.7M 7.7% YoY
$1,926.7M 11.5% YoY
34.7% margin
Cost of revenue
$3,624.0M 5.8% YoY
Operating income
$473.8M 22.1% YoY
8.5% margin
Other: $26.4M
Operating expenses
$1,452.9M 8.5% YoY
Pre-tax income
$500.2M 31.1% YoY
9.0% margin
Net income
$402.5M 39.9% YoY
7.3% margin
Income tax
$97.7M
19.5% tax rate
SG&A
$1,452.9M 8.5% YoY
26.2% of revenue

URBN Income statement key metrics

Annual
Quarterly
LTM

Revenue

$5,550.7M +7.7% YoY

Operating Income

$473.8M +22.1% YoY

Net Income

$402.5M +39.9% YoY

URBN Balance Sheet

URBN Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

URBN Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

N/A +9.9% YoY

Liabilities

N/A +2.5% YoY

Shareholder's Equity

N/A +17.0% YoY

URBN Cash Flow Statement

URBN Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$178.3M$502.8M($308.8M)($77.1M)($4,791.0K)$290.5M

URBN Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$502.8M -64.2% YoY

Free Cash Flow (FCF)

$502.8M -41.1% YoY

URBN Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'06Jan'07Jan'08Jan'09Jan'10Jan'11Jan'12Jan'13Jan'14Jan'15Jan'16Jan'17Jan'18Jan'19Jan'20Jan'21Jan'22Jan'23Jan'24Jan'25
% growth
1,092.1
31.9%
1,224.7
12.1%
1,507.7
23.1%
1,834.6
21.7%
1,937.8
5.6%
2,274.1
17.4%
2,473.8
8.8%
2,794.9
13.0%
3,086.6
10.4%
3,323.1
7.7%
3,445.1
3.7%
3,545.8
2.9%
3,616.0
2.0%
3,950.6
9.3%
3,983.8
0.8%
3,449.7
(13.4%)
4,548.8
31.9%
4,795.2
5.4%
5,153.2
7.5%
5,550.7
7.7%
Cost of Goods Sold (COGS)643.5772.8931.01,121.11,151.71,337.51,613.31,763.41,925.32,148.12,243.22,301.22,440.52,603.92,744.02,587.83,054.83,368.03,426.03,624.0
% margin
448.6
41.1%
451.9
36.9%
576.8
38.3%
713.5
38.9%
786.1
40.6%
936.6
41.2%
860.5
34.8%
1,031.5
36.9%
1,161.3
37.6%
1,174.9
35.4%
1,201.9
34.9%
1,244.6
35.1%
1,175.5
32.5%
1,346.7
34.1%
1,239.8
31.1%
861.9
25.0%
1,494.0
32.8%
1,427.2
29.8%
1,727.3
33.5%
1,926.7
34.7%
Operating Expenses240.9287.9351.8414.0447.2522.4575.8657.2734.5809.5848.3906.1915.6965.4994.0857.91,085.41,200.61,339.21,452.9
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)240.9287.9351.8414.0447.2522.4575.8657.2734.5809.5848.3906.1915.6965.4994.0857.91,085.41,200.61,339.21,452.9
207.7
19.0%
164.0
13.4%
224.9
14.9%
299.4
16.3%
339.0
17.5%
414.2
18.2%
284.7
11.5%
374.3
13.4%
426.8
13.8%
365.4
11.0%
353.6
10.3%
338.5
9.5%
259.9
7.2%
381.3
9.7%
147.5
3.7%
4.0
0.1%
408.6
9.0%
226.6
4.7%
388.1
7.5%
473.8
8.5%
Interest Income5.56.59.411.56.34.75.12.12.72.30.91.94.99.510.63.12.32.023.60.0
Interest Expense0.00.00.00.00.00.00.00.00.00.00.00.00.01.81.23.41.11.37.70.0
Pre-tax Income212.4170.2234.4309.5344.4417.2288.8375.6427.5363.5350.0338.1261.4385.6239.73.5404.6221.3381.6500.2
% effective tax rate
81.6
38.4%
54.0
31.7%
74.2
31.6%
110.1
35.6%
124.5
36.2%
144.3
34.6%
103.6
35.9%
138.3
36.8%
145.2
34.0%
131.0
36.0%
125.5
35.9%
120.0
35.5%
153.1
58.6%
87.6
22.7%
71.6
29.9%
2.3
64.8%
94.0
23.2%
61.6
27.8%
93.9
24.6%
97.7
19.5%
% margin
130.8
12.0%
116.2
9.5%
160.2
10.6%
199.4
10.9%
219.9
11.3%
273.0
12.0%
185.3
7.5%
237.3
8.5%
282.4
9.1%
232.4
7.0%
224.5
6.5%
218.1
6.2%
108.3
3.0%
298.0
7.5%
168.1
4.2%
1.2
0.0%
310.6
6.8%
159.7
3.3%
287.7
5.6%
402.5
7.3%
EPS0.800.710.971.201.311.641.201.631.921.701.791.870.972.751.680.013.171.713.104.34
Diluted EPS0.770.690.941.171.281.601.191.621.891.681.781.860.962.721.670.013.131.703.054.26
% margin
247.0
22.6%
164.0
13.4%
295.0
19.6%
299.4
16.3%
339.0
17.5%
414.2
18.2%
284.7
11.5%
374.3
13.4%
426.8
13.8%
365.4
11.0%
496.3
14.4%
471.2
13.3%
388.3
10.7%
501.8
12.7%
541.9
13.6%
307.8
8.9%
697.8
15.3%
514.3
10.7%
496.1
9.6%
473.8
8.5%