Last Price$54.00.7%
Market Cap$1,340.7M
$2,827.9M
+6.4% YoY
$121.8M
+5.8% YoY
$1,123.9M
Net Debt to FCF - (10.8x)
($104.0M)
(3.7% margin)
UVV Income Statement
UVV Income Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$2,748.6M 7.0% YoY
Cost of revenue
$2,220.5M 5.2% YoY
Pre-tax income
$164.1M 15.6% YoY
6.0% margin
UVV Income statement key metrics
Annual
Quarterly
LTM
UVV Balance Sheet
UVV Balance Sheet Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$2,937.2M
Current assets ($2,102.5M, 71.6% of total)
$55.6M (1.9%)
$530.6M (18.1%)
Other current assets
$1,516.3M (51.6%)
Non-current assets ($834.7M, 28.4% of total)
$83.0M (2.8%)
$398.4M (13.6%)
$68.9M (2.3%)
Other non-current assets
$284.4M (9.7%)
Financial position
$1,019.0M
Cash & Short-term
Investments
Total Debt
UVV Balance Sheet Metrics
Annual
Quarterly
LTM
UVV Cash Flow Statement
UVV Cash Flow Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
($9,097.0K) Net Change in Cash
UVV Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($74.6M) +606.9% YoY
Capital Expenditure (CAPEX)
($66.0M) +20.7% YoY
Free Cash Flow (FCF)
($140.6M) +115.6% YoY
UVV Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,276.1 24.2% | 3,511.3 7.2% | 2,007.3 (42.8%) | 2,145.8 6.9% | 2,554.7 19.1% | 2,491.7 (2.5%) | 2,571.5 3.2% | 2,446.9 (4.8%) | 2,461.7 0.6% | 2,542.1 3.3% | 2,271.8 (10.6%) | 2,120.4 (6.7%) | 2,071.2 (2.3%) | 2,033.9 (1.8%) | 2,227.2 9.5% | 1,910.0 (14.2%) | 1,983.4 3.8% | 2,103.6 6.1% | 2,569.8 22.2% | 2,748.6 7.0% |
| Cost of Goods Sold (COGS) | 2,664.7 | 2,932.2 | 1,563.5 | 1,715.7 | 2,035.3 | 1,949.5 | 2,063.2 | 1,974.9 | 1,999.3 | 2,108.8 | 1,861.5 | 1,713.0 | 1,676.5 | 1,662.0 | 1,820.6 | 1,553.2 | 1,597.4 | 1,694.7 | 2,111.5 | 2,220.5 |
% margin | 611.4 18.7% | 579.2 16.5% | 443.8 22.1% | 430.1 20.0% | 519.3 20.3% | 542.3 21.8% | 508.3 19.8% | 472.0 19.3% | 462.4 18.8% | 433.3 17.0% | 410.3 18.1% | 407.3 19.2% | 394.7 19.1% | 371.9 18.3% | 406.6 18.3% | 356.8 18.7% | 386.0 19.5% | 408.9 19.4% | 458.3 17.8% | 528.1 19.2% |
| Operating Expenses | 402.8 | 417.3 | 249.3 | 225.7 | 309.4 | 285.1 | 232.2 | 280.0 | 235.3 | 262.0 | 250.2 | 226.7 | 212.0 | 200.5 | 225.1 | 222.9 | 219.8 | 240.7 | 277.2 | 310.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 402.8 | 417.3 | 249.3 | 225.7 | 309.4 | 285.1 | 251.6 | 251.6 | 235.3 | 262.0 | 250.2 | 226.7 | 212.0 | 200.5 | 225.1 | 222.9 | 219.8 | 240.7 | 277.2 | 310.6 |
% margin | 208.6 6.4% | 104.4 3.0% | 163.6 8.1% | 191.5 8.9% | 209.9 8.2% | 257.2 10.3% | 254.6 9.9% | 180.3 7.4% | 223.0 9.1% | 246.2 9.7% | 167.9 7.4% | 181.6 8.6% | 178.4 8.6% | 171.5 8.4% | 161.2 7.2% | 126.4 6.6% | 147.8 7.5% | 160.3 7.6% | 181.1 7.0% | 222.0 8.1% |
| Interest Income | 0.0 | 0.0 | 10.8 | 17.2 | 2.3 | 1.3 | 2.7 | 1.3 | 0.7 | 0.9 | 0.6 | 1.2 | 1.4 | 1.7 | 1.5 | 1.6 | 0.3 | 0.9 | 6.0 | 4.5 |
| Interest Expense | 58.3 | 81.3 | 53.8 | 41.9 | 35.6 | 24.2 | 23.1 | 22.8 | 22.0 | 20.3 | 17.1 | 15.7 | 16.3 | 15.6 | 17.5 | 19.9 | 25.0 | 27.7 | 49.3 | 66.3 |
| Pre-tax Income | 166.0 | 38.3 | 134.9 | 180.3 | 197.1 | 256.6 | 242.9 | 162.0 | 207.3 | 230.7 | 158.5 | 172.6 | 169.2 | 166.7 | 151.3 | 113.3 | 125.7 | 142.3 | 142.0 | 164.1 |
% effective tax rate | 68.2 41.1% | 34.4 89.8% | 61.1 45.3% | 63.8 35.4% | 64.6 32.8% | 86.3 33.6% | 78.3 32.3% | 61.2 37.8% | 66.4 32.0% | 75.5 32.7% | 38.0 24.0% | 54.4 31.5% | 56.7 33.5% | 50.5 30.3% | 41.2 27.2% | 35.3 31.1% | 29.4 23.4% | 38.7 27.2% | 11.7 8.3% | 31.1 19.0% |
% margin | 96.0 2.9% | 7.9 0.2% | 44.4 2.2% | 119.2 5.6% | 131.7 5.2% | 168.4 6.8% | 156.6 6.1% | 92.1 3.8% | 132.8 5.4% | 149.0 5.9% | 114.6 5.0% | 109.0 5.1% | 106.3 5.1% | 105.7 5.2% | 104.1 4.7% | 71.7 3.8% | 87.4 4.4% | 86.6 4.1% | 124.1 4.8% | 119.6 4.4% |
| EPS | 3.76 | 0.31 | 1.14 | 3.82 | 4.57 | 6.21 | 5.94 | 3.32 | 5.05 | 5.77 | 4.33 | 4.16 | 0.89 | 4.18 | 4.14 | 2.87 | 3.55 | 3.50 | 5.01 | 4.81 |
| Diluted EPS | 3.73 | 0.31 | 1.13 | 3.70 | 4.32 | 5.68 | 5.42 | 3.25 | 4.66 | 5.25 | 4.06 | 3.92 | 0.88 | 4.14 | 4.11 | 2.86 | 3.53 | 3.47 | 4.97 | 4.78 |
% margin | 298.3 9.1% | 187.8 5.3% | 237.0 11.8% | 265.4 12.4% | 274.6 10.7% | 324.3 13.0% | 294.9 11.5% | 228.7 9.3% | 273.5 11.1% | 289.0 11.4% | 211.0 9.3% | 219.9 10.4% | 217.5 10.5% | 215.9 10.6% | 207.6 9.3% | 173.4 9.1% | 188.4 9.5% | 214.7 10.2% | 250.1 9.7% | 283.9 10.3% |
FAQ
What is the Universal Corporation (UVV) revenue?
The Universal Corporation (UVV) revenue is $2,748.6M, reflecting a year-over-year (YoY) growth of +7.0% YoY.
What is the Universal Corporation (UVV) Net Income?
The Universal Corporation (UVV) Net Income is $119.6M, showcasing a YoY growth of -3.6% YoY.
What is Universal Corporation (UVV) net debt?
What is the Universal Corporation (UVV) Free Cash Flow (FCF)?
The Universal Corporation (UVV) Free Cash Flow (FCF) stands at ($140.6M), accounting for a (5.1%) margin.