VWE
Vintage Wine Estates, Inc. (VWE)
Last Price$0.038.3%
Market Cap$298.3K
$245.5M
-18.4% YoY
($139.5M)
-9.9% YoY
$328.5M
Net Debt to FCF - (22.5x)
($14.6M)
(6.0% margin)

VWE Income Statement

VWE Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
$283.2M (3.6%) YoY
$85.2M (5.3%) YoY
30.1% margin
Cost of revenue
$198.1M (2.8%) YoY
Operating expenses
$125.7M 19.4% YoY
Net income
$189.0M 27,730.2% YoY
(66.7%) margin
Other: $181.7M
SG&A
$118.4M 12.5% YoY
41.8% of revenue

VWE Income statement key metrics

Annual
Quarterly
LTM

Revenue

$283.2M -3.6% YoY

Operating Income

($208.8M) +1,316.4% YoY

Net Income

($189.0M) +27,730.2% YoY

VWE Balance Sheet

VWE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Assets
Liabilities
Total assets
$561.2M
Current assets ($264.7M, 47.2% of total)
Other current assets
$221.4M (39.5%)
Non-current assets ($296.4M, 52.8% of total)
$4,317.0K (0.8%)
$39.0M (6.9%)
Other non-current assets
$3,562.0K (0.6%)
Financial position
$318.7M
$18.2M$337.0M
Cash & Short-term Investments
Total Debt

VWE Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$561.2M -26.7% YoY

Liabilities

$388.4M -6.6% YoY

Shareholder's Equity

$172.8M -50.6% YoY

VWE Cash Flow Statement

VWE Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'17
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$49.6M($8,411.0K)$5,874.0K($28.8M)$0.0$18.2M

VWE Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($8,411.0K) N/A YoY

Capital Expenditure (CAPEX)

($14.2M) -42.8% YoY

Free Cash Flow (FCF)

($22.6M) +155.5% YoY

VWE Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'17Jun'19Jun'20Jun'21Jun'22Jun'23
% growth
147.7
0.0%
173.7
17.6%
189.9
9.3%
220.7
16.2%
293.8
33.1%
283.2
(3.6%)
Cost of Goods Sold (COGS)83.698.7118.3145.4203.8198.1
% margin
64.1
43.4%
75.0
43.2%
71.6
37.7%
75.4
34.1%
90.0
30.6%
85.2
30.1%
Operating Expenses47.248.964.772.5105.3125.7
Research & Development Expenses (R&D)0.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)54.064.064.772.5105.3118.4
10.1
6.8%
11.0
6.4%
7.7
4.1%
(8.1)
(3.7%)
(14.7)
(5.0%)
(208.8)
(73.7%)
Interest Income5.625.12.32.38.712.1
Interest Expense0.00.015.411.613.918.4
Pre-tax Income11.30.9(19.7)10.90.4(221.6)
% effective tax rate
(0.1)
(1.3%)
5.3
569.6%
(10.0)
50.7%
0.8
7.1%
1.1
277.7%
(31.4)
14.2%
% margin
11.4
7.7%
1.4
0.8%
(9.7)
(5.1%)
9.9
4.5%
(0.7)
(0.2%)
(189.0)
(66.7%)
EPS1.600.19(0.27)0.22(0.01)(3.20)
Diluted EPS1.600.19(0.27)0.22(0.01)(3.20)
% margin
17.1
11.5%
20.1
11.6%
19.7
10.4%
3.4
1.5%
9.2
3.1%
(16.1)
(5.7%)