VZ Rating

VZ Intrinsic Value

Key Highlights:
As of Mar 03, 2025 VZ Relative Value is $45.8, which is undervalued by 4.4%, compared to current share price of $43.9.
As of Mar 03, 2025 VZ DCF Value is $173.2, which is undervalued by 294.7%, compared to current share price of $43.9.
Methodology
Price per share, $
Current share price
43.9

VZ Share Price History

1W 1.3%
1M 9.7%
6M 5.6%
YTD 22.5%
1Y 16.2%
3Y (2.5%)
5Y 4.5%
10Y 47.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

VZ Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$183.1B
Shares Outstanding
4,173M
Employees
100K
Valuation (LTM)
Return on Capital
Earnings

VZ Stock Financials

VZ Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$134.8B +0.6% YoY

Operating Income

$28.7B +25.4% YoY

Net Income

$17.5B +50.7% YoY

VZ Cash Flow Statement Metrics

Annual
Quarterly
LTM

VZ Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$134.8B 0.6% YoY
$134.8B 70.4% YoY
100.0% margin
Operating income
$28.7B 25.4% YoY
21.3% margin
Other: $606.0M
Net interest: $6,313.0M
Operating expenses
$106.1B 88.8% YoY
Pre-tax income
$23.0B 35.3% YoY
17.0% margin
Net income
$17.5B 50.7% YoY
13.0% margin
Income tax
$5,030.0M
21.9% tax rate
SG&A
$34.1B 9.0% YoY
25.3% of revenue

VZ Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$384.7B
Current assets ($18.3B, 4.8% of total)
Other current assets
$0.0 (0.0%)
Non-current assets ($366.4B, 95.2% of total)
$842.0M (0.2%)
$167.7B (43.6%)
Other non-current assets
$64.8B (16.8%)
Financial position
$26.1B
$0.0$26.1B
Cash & Short-term Investments
Total Debt

VZ Stock Ratios

VZ Earnings Surprises

Crunching data... Almost there!

VZ Dividends

VZ Dividend Yield

Crunching data... Almost there!

VZ Dividend Per Share

Competing with VZ

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$183.1B
6.2
$110.6
152.2% undervalued
16.2%
$134.8B
$18.9B
0.6%
14.0%
59.9%
7.1%
167.4%
$320.9B
7.4
$89.2
67.3% overvalued
68.8%
$81.4B
$9,982.0M
3.6%
12.3%
55.1%
7.8%
184.6%
$199.5B
5.8
$14.2
48.8% overvalued
74.6%
$122.3B
$18.5B
(0.1%)
15.1%
59.8%
5.5%
119.2%
$138.7B
6.1
$72.4
101.3% undervalued
(11.3%)
$123.7B
$13.5B
1.8%
10.9%
64.1%
9.9%
5.7%
$52.6B
6.6
$521.2
40.6% undervalued
32.8%
$55.1B
$3,161.0M
0.9%
5.7%
55.0%
16.4%
476.6%
$44.3B
5.8
$64.5
356.7% undervalued
(23.5%)
MX$833.0B
MX$54.2B
0.2%
6.5%
61.8%
11.5%
158.5%
$30.4B
5.4
$46.9
19.7% undervalued
5.6%
NT$190.3B
NT$46.1B
(13.4%)
24.2%
18.9%
8.6%
11.3%
$27.4B
6.6
$27.8
169.8% undervalued
(8.7%)
€73.8B
€4,707.0M
(1.1%)
6.4%
46.4%
21.9%
25.1%
$24.9B
6.0
$14.9
239.6% undervalued
12.2%
€41.3B
€5,093.0M
1.6%
12.3%
72.0%
3.7%
197.9%
$24.5B
6.3
$69.7
683.6% undervalued
7.4%
€63.0B
€24.8B
(30.7%)
39.3%
32.3%
6.4%
95.4%
$21.3B
5.7
$94.0
301.4% undervalued
(29.2%)
CA$24.5B
CA$2,966.0M
(0.7%)
12.1%
37.7%
8.4%
222.9%

FAQ

What is Verizon Communications Inc. (VZ) stock rating?

As of today, Verizon Communications Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Verizon Communications Inc. (VZ) a good stock to buy?

As of today, Verizon Communications Inc. has a Good stock rating, which is 152.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.