VZ
Verizon Communications Inc. (VZ)
Last Price$46.14.1%
Market Cap$194.3B
$134.8B
+0.6% YoY
$17.5B
+50.7% YoY
$164.2B
Net Debt to FCF - 8.7x
$18.9B
14.0% margin

VZ Income Statement

VZ Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$134.8B 0.6% YoY
$134.8B 70.4% YoY
100.0% margin
Operating income
$28.7B 25.4% YoY
21.3% margin
Other: $606.0M
Net interest: $6,313.0M
Operating expenses
$106.1B 88.8% YoY
Pre-tax income
$23.0B 35.3% YoY
17.0% margin
Net income
$17.5B 50.7% YoY
13.0% margin
Income tax
$5,030.0M
21.9% tax rate
SG&A
$34.1B 9.0% YoY
25.3% of revenue

VZ Income statement key metrics

Annual
Quarterly
LTM

Revenue

$134.8B +0.6% YoY

Operating Income

$28.7B +25.4% YoY

Net Income

$17.5B +50.7% YoY

VZ Balance Sheet

VZ Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$384.7B
Current assets ($18.3B, 4.8% of total)
Other current assets
$0.0 (0.0%)
Non-current assets ($366.4B, 95.2% of total)
$842.0M (0.2%)
$167.7B (43.6%)
Other non-current assets
$64.8B (16.8%)
Financial position
$26.1B
$0.0$26.1B
Cash & Short-term Investments
Total Debt

VZ Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$384.7B +1.2% YoY

Liabilities

$26.1B -0.8% YoY

Shareholder's Equity

$358.6B +7.2% YoY

VZ Cash Flow Statement

VZ Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$3,497.0M$36.9B($18.7B)($17.1B)$0.0$4,635.0M

VZ Cash Flow Statement key metrics

Annual
Quarterly
LTM

VZ Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
69,518.0
5.7%
88,182.0
26.8%
93,469.0
6.0%
97,354.0
4.2%
107,808.0
10.7%
106,565.0
(1.2%)
110,875.0
4.0%
115,846.0
4.5%
120,550.0
4.1%
127,079.0
5.4%
131,620.0
3.6%
125,980.0
(4.3%)
126,034.0
0.0%
130,863.0
3.8%
131,868.0
0.8%
128,292.0
(2.7%)
133,613.0
4.1%
136,835.0
2.4%
133,974.0
(2.1%)
134,788.0
0.6%
Cost of Goods Sold (COGS)24,409.035,309.037,547.038,615.044,579.044,149.045,875.046,275.044,887.049,931.052,557.052,701.053,063.055,508.054,726.051,201.056,301.059,133.054,887.00.0
% margin
45,109.0
64.9%
52,873.0
60.0%
55,922.0
59.8%
58,739.0
60.3%
63,229.0
58.6%
62,416.0
58.6%
65,000.0
58.6%
69,571.0
60.1%
75,663.0
62.8%
77,148.0
60.7%
79,063.0
60.1%
73,279.0
58.2%
72,971.0
57.9%
75,355.0
57.6%
77,142.0
58.5%
77,091.0
60.1%
77,312.0
57.9%
77,702.0
56.8%
79,087.0
59.0%
134,788.0
100.0%
Operating Expenses33,058.039,500.040,344.056,127.047,251.047,771.052,120.056,411.043,695.057,549.046,003.043,023.043,772.048,486.046,578.048,293.044,864.047,235.056,210.0106,102.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)19,443.024,955.025,967.041,517.030,717.031,366.035,624.039,951.027,089.041,016.029,986.027,095.026,818.031,083.029,896.031,573.028,658.030,136.031,299.034,113.0
12,581.0
18.1%
13,373.0
15.2%
15,578.0
16.7%
2,612.0
2.7%
15,978.0
14.8%
14,645.0
13.7%
12,880.0
11.6%
13,160.0
11.4%
31,968.0
26.5%
19,599.0
15.4%
33,060.0
25.1%
29,249.0
23.2%
27,425.0
21.8%
22,278.0
17.0%
30,378.0
23.0%
28,798.0
22.4%
32,448.0
24.3%
30,467.0
22.3%
22,877.0
17.1%
28,686.0
21.3%
Interest Income103.0201.0168.0362.075.092.068.057.064.0108.0115.059.082.094.0121.065.048.0146.0354.0336.0
Interest Expense2,129.02,349.01,829.01,819.03,102.02,523.02,827.02,571.02,667.04,915.04,920.04,376.04,733.04,833.04,730.04,247.03,485.03,613.05,524.06,649.0
Pre-tax Income11,449.012,192.014,545.01,643.013,520.012,684.010,483.09,897.029,277.015,270.028,240.020,986.020,594.019,623.022,733.023,967.029,420.028,271.016,987.022,979.0
% effective tax rate
3,210.0
28.0%
2,674.0
21.9%
3,982.0
27.4%
3,331.0
202.7%
1,210.0
8.9%
2,467.0
19.4%
285.0
2.7%
(660.0)
(6.7%)
5,730.0
19.6%
3,314.0
21.7%
9,865.0
34.9%
7,378.0
35.2%
(9,956.0)
(48.3%)
3,584.0
18.3%
2,945.0
13.0%
5,619.0
23.4%
6,802.0
23.1%
6,523.0
23.1%
4,892.0
28.8%
5,030.0
21.9%
% margin
7,397.0
10.6%
6,197.0
7.0%
5,521.0
5.9%
6,428.0
6.6%
3,651.0
3.4%
2,549.0
2.4%
2,404.0
2.2%
875.0
0.8%
11,497.0
9.5%
9,625.0
7.6%
17,879.0
13.6%
13,127.0
10.4%
30,101.0
23.9%
15,528.0
11.9%
19,265.0
14.6%
17,801.0
13.9%
22,065.0
16.5%
21,256.0
15.5%
11,614.0
8.7%
17,506.0
13.0%
EPS2.672.131.912.261.290.900.850.314.012.424.383.227.373.764.664.305.325.062.764.15
Diluted EPS2.652.121.902.261.290.900.850.314.002.424.373.217.363.764.654.305.325.062.764.15
% margin
27,193.0
39.1%
29,086.0
33.0%
30,751.0
32.9%
18,072.0
18.6%
33,156.0
30.8%
31,510.0
29.6%
29,806.0
26.9%
28,928.0
25.0%
48,550.0
40.3%
36,718.0
28.9%
49,177.0
37.4%
45,768.0
36.3%
46,538.0
36.9%
47,040.0
35.9%
47,999.0
36.4%
48,109.0
37.5%
52,871.0
39.6%
48,597.0
35.5%
40,136.0
30.0%
47,520.0
35.3%