Last Price$76.3(1.3%)
Market Cap$6,217.3M
$6,166.4M
-4.5% YoY
($5,000.0K)
-97.0% YoY
($412.0M)
Net Debt to FCF - (2.3x)
$178.6M
2.9% margin
WFG Income Statement
WFG Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$6,174.0M (4.3%) YoY
Cost of revenue
$4,333.0M (7.5%) YoY
Pre-tax income
$38.0M 0.0% YoY
0.6% margin
WFG Income statement key metrics
Annual
Quarterly
LTM
WFG Balance Sheet
WFG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$8,760.0M
Current assets ($1,837.0M, 21.0% of total)
$641.0M (7.3%)
$316.0M (3.6%)
Other current assets
$880.0M (10.0%)
Non-current assets ($6,923.0M, 79.0% of total)
$0.0 (0.0%)
$3,843.0M (43.9%)
$660.0M (7.5%)
Other non-current assets
$2,420.0M (27.6%)
Financial position
($412.0M)
Cash & Short-term
Investments
Total Debt
WFG Balance Sheet Metrics
Annual
Quarterly
LTM
WFG Cash Flow Statement
WFG Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($259.0M) Net Change in Cash
WFG Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$661.0M +26.7% YoY
Capital Expenditure (CAPEX)
($487.0M) +2.0% YoY
Free Cash Flow (FCF)
$174.0M +272.0% YoY
WFG Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,543.8 65.4% | 2,514.6 (1.1%) | 3,130.5 24.5% | 2,470.4 (21.1%) | 2,194.9 (11.2%) | 2,800.4 27.6% | 2,735.2 (2.3%) | 3,015.8 10.3% | 3,167.5 5.0% | 3,007.7 (5.0%) | 2,313.9 (23.1%) | 2,499.7 8.0% | 3,146.2 25.9% | 3,466.0 10.2% | 2,812.4 (18.9%) | 3,423.3 21.7% | 10,518.0 207.3% | 9,701.0 (7.8%) | 6,454.0 (33.5%) | 6,174.0 (4.3%) |
| Cost of Goods Sold (COGS) | 2,144.5 | 2,147.1 | 2,389.7 | 1,831.1 | 2,039.8 | 2,181.3 | 1,898.0 | 2,030.6 | 2,060.6 | 1,979.7 | 1,622.0 | 1,668.9 | 1,914.4 | 2,049.1 | 2,106.0 | 2,009.5 | 4,645.0 | 5,142.0 | 4,685.0 | 4,333.0 |
% margin | 399.4 15.7% | 367.5 14.6% | 740.8 23.7% | 639.4 25.9% | 155.0 7.1% | 619.1 22.1% | 837.3 30.6% | 985.2 32.7% | 1,106.9 34.9% | 1,028.1 34.2% | 691.9 29.9% | 830.8 33.2% | 1,231.7 39.2% | 1,416.9 40.9% | 706.4 25.1% | 1,413.8 41.3% | 5,873.0 55.8% | 4,559.0 47.0% | 1,769.0 27.4% | 1,841.0 29.8% |
| Operating Expenses | 263.2 | 70.7 | 894.2 | 758.1 | 313.5 | 370.0 | 780.0 | 857.5 | 770.5 | 711.4 | 551.4 | 560.0 | 698.6 | 809.6 | 779.1 | 771.3 | 1,928.0 | 1,940.0 | 2,053.0 | 1,834.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 81.5 | 85.2 | 564.6 | 498.1 | 90.6 | 136.2 | 556.8 | 656.4 | 616.4 | 578.8 | 427.2 | 449.4 | 540.5 | 549.5 | 536.3 | 565.9 | 1,198.0 | 1,333.0 | 1,226.0 | 1,111.0 |
% margin | 136.2 5.4% | 296.8 11.8% | (153.4) (4.9%) | (118.7) (4.8%) | (329.7) (15.0%) | 249.1 8.9% | 57.2 2.1% | 127.7 4.2% | 314.6 9.9% | 316.7 10.5% | 140.5 6.1% | 270.8 10.8% | 533.1 16.9% | 607.3 17.5% | (76.7) (2.7%) | 642.5 18.8% | 3,945.0 37.5% | 2,559.0 26.4% | (284.0) (4.4%) | 7.0 0.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 1.7 | 1.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 2.3 | 9.9 | 11.0 | 27.0 | 75.4 | 63.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 23.2 | 24.3 | 25.8 | 20.7 | 20.1 | 18.2 | 21.7 | 18.8 | 18.1 | 18.5 | 19.3 | 25.4 | 25.2 | 48.0 | 24.0 | 24.0 | 26.0 |
| Pre-tax Income | 107.7 | 394.9 | (136.3) | (170.8) | (313.0) | 231.5 | 44.5 | 115.6 | 289.0 | 292.5 | 88.0 | 249.4 | 518.4 | 607.3 | (126.3) | 609.7 | 3,898.0 | 2,593.0 | (228.0) | 38.0 |
% effective tax rate | 30.1 27.9% | 93.6 23.7% | (103.9) 76.2% | (64.5) 37.8% | (26.6) 8.5% | 66.8 28.8% | 17.9 40.3% | 28.1 24.3% | (29.2) (10.1%) | 90.5 30.9% | 29.3 33.3% | 66.3 26.6% | 153.2 29.6% | 148.4 24.4% | (39.8) 31.5% | 155.7 25.5% | 951.0 24.4% | 618.0 23.8% | (61.0) 26.8% | 43.0 113.2% |
% margin | 76.6 3.0% | 300.9 12.0% | (32.4) (1.0%) | (106.2) (4.3%) | (286.4) (13.0%) | 161.3 5.8% | 72.0 2.6% | 87.5 2.9% | 318.2 10.0% | 202.0 6.7% | 58.7 2.5% | 183.1 7.3% | 365.2 11.6% | 458.9 13.2% | (86.5) (3.1%) | 438.8 12.8% | 2,947.0 28.0% | 1,975.0 20.4% | (167.0) (2.6%) | (5.0) (0.1%) |
| EPS | 0.89 | 3.52 | (0.37) | (1.24) | (3.34) | 2.11 | 0.84 | 0.90 | 3.71 | 2.39 | 0.70 | 2.28 | 4.68 | 6.17 | (1.26) | 6.62 | 26.79 | 20.23 | (2.01) | (0.07) |
| Diluted EPS | 0.88 | 3.49 | (0.37) | (1.24) | (3.34) | 2.11 | 0.73 | 0.90 | 3.71 | 2.39 | 0.50 | 2.19 | 4.68 | 6.11 | (1.25) | 6.62 | 26.66 | 20.14 | (2.01) | (0.07) |
% margin | 317.8 12.5% | 487.2 19.4% | 97.0 3.1% | 94.8 3.8% | 92.3 4.2% | 433.2 15.5% | 231.7 8.5% | 275.4 9.1% | 475.0 15.0% | 449.3 14.9% | 246.6 10.7% | 384.2 15.4% | 662.4 21.1% | 772.2 22.3% | 72.7 2.6% | 805.2 23.5% | 4,530.0 43.1% | 3,206.0 33.0% | 337.0 5.2% | 613.0 9.9% |
FAQ
What is the West Fraser Timber Co. Ltd. (WFG) revenue?
The West Fraser Timber Co. Ltd. (WFG) revenue is $6,174.0M, reflecting a year-over-year (YoY) growth of -4.3% YoY.
What is the West Fraser Timber Co. Ltd. (WFG) Net Income?
The West Fraser Timber Co. Ltd. (WFG) Net Income is ($5,000.0K), showcasing a YoY growth of -97.0% YoY.
What is West Fraser Timber Co. Ltd. (WFG) net debt?
What is the West Fraser Timber Co. Ltd. (WFG) Free Cash Flow (FCF)?
The West Fraser Timber Co. Ltd. (WFG) Free Cash Flow (FCF) stands at $174.0M, accounting for a 2.8% margin.