Warner Music Group Corp. (WMG)
Last Price$35.3(0.9%)
Market Cap$50.4B
DCF value
$3.4
Overvalued (DCF value)
(90.2%)
Discount Rate
9.8%
Long-Term Growth Rate
2.5%
Stock quality
6/10
Good
WMG DCF Model
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
WMG DCF Value
Crunching data... Almost there!
WMG DCF Financials
Crunching data... Almost there!
WMG DCF sensitivity
Crunching data... Almost there!
Explore more intrinsic value tools hub for WMG
Margin of safety
Peter Lynch charts
Ben Graham Fair Value
Earnings Power Value
Relative Value
Earnings growth model
Discount rate
Peter Lynch Fair Value
Intrinsic Value
Reverse DCF
FAQ
What is Warner Music Group Corp. DCF (discounted cash flow) valuation?
As of Feb 21, 2025, Warner Music Group Corp.'s Discounted Cash Flow (DCF) valuation estimates its share price at $3.4. This suggests it may be overvalued by (90.2%) compared to its current price of around $35.3, using a WACC of 9.8% and growth rates of 2.5%.
What is Warner Music Group Corp. WACC?
As of Feb 21, 2025, Warner Music Group Corp.'s Weighted Average Cost of Capital (WACC) is approximately 9.8%.
What is Warner Music Group Corp. Enterprise Value?
As of Feb 21, 2025, Warner Music Group Corp.'s Enterprise Value (EV) is approximately $8,516.5M. This value reflects the company's total market capitalization plus debt, minus cash and cash equivalents, providing a comprehensive measure of its overall value in the market.