WMG

Warner Music Group Corp. (WMG)

Last Price$30.20.7%
Market Cap$15.6B
LTM Free Cash Flow
$449.0M
Reverse DCF (Implied FCF growth)
10.7%
3Y Free Cash Flow CAGR
91.4%
LTM Revenue
$6,426.0M
Reverse DCF (Implied Revenue growth)
10.2%
at normalized FCF margin 7.3%
3Y Revenue CAGR
6.6%

WMG Reverse DCF Model

Crunching data... Almost there!

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

WMG Free Cash Flow

Crunching data... Almost there!

WMG Growth

Crunching data... Almost there!

WMG vs Peer Set: Reverse DCF comparison

Crunching data... Almost there!

Explore more intrinsic value tools hub for WMG

Loved by
investors
worldwide
10K+
Investors use our platform
#1
Top value investing hub with all necessary tools
1K+
Experienced investors in our community
4.9
Average rating across all rating platforms

FAQ

What is Warner Music Group Corp. Reverse DCF (discounted cash flow) valuation?

As of Sep 30, 2024, Warner Music Group Corp.'s Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at 10.7%.

What is Warner Music Group Corp. WACC?

As of Sep 30, 2024, Warner Music Group Corp.'s Weighted Average Cost of Capital (WACC) is approximately 8.1%.

What is Warner Music Group Corp. Free Cash Flow?

As of Sep 30, 2024, Warner Music Group Corp.'s Free Cash Flow is $449.0M.