Walmart Inc. (WMT)
Last Price$94.8(2.5%)
Market Cap$761.0B
WACC
7.1%
Cost of Equity
7.6%
Cost of Debt
0.0%
Debt to Equity
7.9%
Beta
0.9
Stock quality
6/10
Good
WMT WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
WMT Cost of Equity
Crunching data... Almost there!
WMT vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Walmart Inc.WMT
7.1%
6.0%
34.3%
2.4%
Median Peer Set
7.1%
3.3%
10.2%
2.9%
Ambev S.A.ABEV
12.0%
3.3%
3.3%
18.2%
PriceSmart, Inc.PSMT
8.0%
11.4%
30.2%
2.8%
Costco Wholesale CorporationCOST
7.9%
5.0%
17.1%
2.9%
Target CorporationTGT
7.7%
(1.6%)
49.0%
3.9%
Ollie's Bargain Outlet Holdings, Inc.OLLI
7.6%
15.1%
79.3%
8.6%
ATA Creativity GlobalAACG
6.6%
1.7%
(33.9%)
(15.2%)
BJ's Wholesale Club Holdings, Inc.BJ
6.4%
3.4%
2.9%
2.6%
Dollar Tree, Inc.DLTR
5.7%
8.0%
N/A
(3.3%)
Dollar General CorporationDG
3.9%
2.2%
(29.5%)
4.3%
Big Lots, Inc.BIG
0.7%
(13.6%)
126.4%
(10.2%)
Explore more intrinsic value tools hub for WMT
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
FAQ
What is Walmart Inc.'s discount rate as of Feb 21, 2025?
As of Feb 21, 2025, Walmart Inc.'s discount rate is 7.08%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Walmart Inc.'s capital structure and risk profile.
What is Walmart Inc.'s weighted average cost of capital (WACC)?
Walmart Inc.'s WACC as of Feb 21, 2025, is 7.08%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Walmart Inc.'s cost of equity?
Walmart Inc.'s cost of equity is 7.6%, as of Feb 21, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.